| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 84,785 | 81,503 | 76,640 | 67,900 | 44,448 | ||
| 15,978 | 18,819 | 19,534 | 19,788 | 20,187 | ||
| 0.0 | 2,764 | 2,580 | 2,718 | 2,588 | ||
| 8,602 | 7,579 | 6,496 | 4,222 | 2,359 | ||
| 6,479 | 6,038 | 4,416 | 3,859 | 3,085 | ||
| 884 | 889 | 390 | 359 | 372 | ||
| 25,085 | 22,704 | 19,668 | 18,011 | 16,300 | ||
| 32,448 | 29,631 | 24,474 | 22,229 | 19,758 | ||
| 1,988 | 2,240 | 2,695 | 3,141 | 4,177 | ||
| 24,680 | 17,597 | 31,586 | 13,790 | 9,606 | ||
| 1,68,481 | 1,60,133 | 1,64,005 | 1,33,789 | 1,03,124 | ||
Current assets | ||||||
| 11,374 | 15,654 | 12,614 | 10,177 | 8,155 | ||
| 5,747 | 4,187 | 3,175 | 3,251 | 4,054 | ||
| 12,641 | 14,121 | 12,728 | 13,256 | 13,060 | ||
| 10,580 | 8,620 | 11,161 | 6,009 | 5,665 | ||
| 56,332 | 43,955 | 23,055 | 24,226 | 34,256 | ||
| 4.3 | 12.7 | 18.9 | 21.6 | 20.8 | ||
| 6,863 | 3,387 | 2,476 | 2,699 | 2,717 | ||
| 92,167 | 74,282 | 52,613 | 49,462 | 59,774 | ||
| 25,878 | 30,248 | 21,144 | 35,180 | 31,435 | ||
| 1,32,952 | 1,25,528 | 96,193 | 1,03,883 | 1,08,083 | ||
| 3,01,433 | 2,85,660 | 2,60,198 | 2,37,672 | 2,11,207 | ||
Equity | ||||||
| 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | ||
| 1,21,307 | 1,12,939 | 92,942 | 76,567 | 51,082 | ||
| 1,27,470 | 1,19,102 | 99,105 | 82,730 | 57,245 | ||
| 2,902 | 1,903 | 846 | 852 | 771 | ||
| 1,30,372 | 1,21,005 | 99,951 | 83,582 | 58,016 | ||
Liabilities | ||||||
| 10,525 | 9,232 | 7,386 | 5,617 | 4,106 | ||
| 3,758 | 3,650 | 3,574 | 3,626 | 3,365 | ||
| 14,282 | 12,882 | 10,960 | 9,243 | 7,471 | ||
| 71,554 | 72,955 | 74,532 | 74,311 | 68,828 | ||
| 2,624 | 2,434 | 1,832 | 1,822 | 1,331 | ||
| 9,011 | 8,733 | 8,183 | 7,442 | 6,827 | ||
| 97,470 | 97,005 | 95,506 | 92,818 | 84,456 | ||
| 4,910 | 4,589 | 1,523 | 672 | 8.5 | ||
| 10,891 | 12,554 | 10,206 | 8,386 | 8,549 | ||
| 19,117 | 18,497 | 17,294 | 16,226 | 12,875 | ||
| 34,918 | 35,641 | 29,022 | 25,283 | 21,433 | ||
| 6,134 | 4,808 | 6,222 | 6,681 | 14,963 | ||
| 0.0 | 0.0 | 3.1 | 198 | 24.8 | ||
| 32,538 | 27,202 | 29,494 | 29,110 | 32,314 | ||
| 73,590 | 67,651 | 64,742 | 61,273 | 68,735 | ||
| 1,71,061 | 1,64,656 | 1,60,248 | 1,54,090 | 1,53,191 | ||
| 3,01,433 | 2,85,660 | 2,60,198 | 2,37,672 | 2,11,207 | ||
Assets — additional as-filed lines | ||||||
| 3,533 | 5,343 | 9,823 | 9,064 | 8,719 | ||
Trade payables — MSME split | ||||||
| 219 | 241 | 165 | 157 | 53.9 | ||
| 10,672 | 12,313 | 10,041 | 8,228 | 8,495 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 44,448.0 | 67,900.4 | 76,639.9 | 81,503.3 | 84,785.2 | |
| + Capital Work-in-Progress | 20,187.5 | 19,788.2 | 19,533.9 | 18,818.6 | 15,977.6 | |
| + Other Intangibles | 2,588.1 | 2,718.2 | 2,579.9 | 2,764.2 | 0.0 | |
| + Intangibles under Development | 2,359.4 | 4,221.6 | 6,496.3 | 7,578.6 | 8,602.3 | |
| + Non-current Investments | 3,085.4 | 3,859.3 | 4,416.1 | 6,038.4 | 6,478.9 | |
| + Long-term Loans | 372.2 | 358.7 | 389.9 | 888.9 | 883.8 | |
| + Other Non-current Financial Assets | 16,300.3 | 18,010.7 | 19,668.2 | 22,704.1 | 25,084.9 | |
| Non-current Financial Assets | 19,757.9 | 22,228.7 | 24,474.1 | 29,631.4 | 32,447.6 | |
| + Deferred Tax Assets | 4,177.0 | 3,141.3 | 2,694.7 | 2,239.6 | 1,988.2 | |
| + Other Non-current Assets | 9,606.2 | 13,790.4 | 31,586.2 | 17,597.1 | 24,679.7 | |
| Total Non-current Assets | 1,03,124.0 | 1,33,788.9 | 1,64,005.0 | 1,60,132.7 | 1,68,480.6 | |
| Current Assets | ||||||
| + Inventories | 8,154.7 | 10,177.2 | 12,613.7 | 15,654.3 | 11,374.0 | |
| + Current Investments | 4,054.0 | 3,251.1 | 3,175.3 | 4,187.5 | 5,746.5 | |
| + Trade Receivables | 13,060.5 | 13,255.8 | 12,727.7 | 14,120.6 | 12,640.8 | |
| + Cash & Cash Equivalents | 5,665.4 | 6,008.7 | 11,160.7 | 8,619.7 | 10,580.2 | |
| + Other Bank Balances | 34,256.5 | 24,226.5 | 23,054.6 | 43,954.7 | 56,332.5 | |
| + Short-term Loans | 20.8 | 21.6 | 18.9 | 12.7 | 4.3 | |
| + Other Current Financial Assets | 2,717.0 | 2,698.5 | 2,475.8 | 3,387.1 | 6,862.9 | |
| Current Financial Assets | 59,774.1 | 49,462.1 | 52,613.0 | 74,282.2 | 92,167.2 | |
| + Other Current Assets | 31,434.9 | 35,179.9 | 21,144.1 | 30,247.9 | 25,878.0 | |
| Total Current Assets | 1,08,082.7 | 1,03,883.4 | 96,193.4 | 1,25,527.6 | 1,32,951.9 | |
| Total Assets | 2,11,206.7 | 2,37,672.3 | 2,60,198.4 | 2,85,660.3 | 3,01,432.5 | |
| Equity | ||||||
| + Equity Share Capital | 6,162.7 | 6,162.7 | 6,162.7 | 6,162.7 | 6,162.7 | |
| + Other Equity / Reserves | 51,082.2 | 76,567.1 | 92,942.2 | 1,12,938.8 | 1,21,307.4 | |
| Equity — Owners of Parent | 57,244.9 | 82,729.8 | 99,104.9 | 1,19,101.6 | 1,27,470.2 | |
| + Minority Interest | 770.7 | 852.1 | 845.8 | 1,903.0 | 2,901.6 | |
| Total Equity | 58,015.6 | 83,581.9 | 99,950.7 | 1,21,004.6 | 1,30,371.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4,106.3 | 5,617.2 | 7,385.8 | 9,232.4 | 10,524.7 | |
| + Other Non-current Financial Liab | 3,364.6 | 3,625.6 | 3,573.8 | 3,650.0 | 3,757.5 | |
| Non-current Financial Liabilities | 7,470.8 | 9,242.8 | 10,959.5 | 12,882.4 | 14,282.2 | |
| + Provisions — Non-current | 68,828.0 | 74,311.0 | 74,531.5 | 72,955.2 | 71,554.0 | |
| + Deferred Tax Liabilities | 1,330.7 | 1,822.2 | 1,831.9 | 2,434.2 | 2,623.7 | |
| + Other Non-current Liabilities | 6,827.0 | 7,441.9 | 8,183.1 | 8,732.8 | 9,010.5 | |
| Non-current Liabilities | 84,456.4 | 92,817.8 | 95,506.0 | 97,004.6 | 97,470.4 | |
| + Borrowings — Current | 8.5 | 671.8 | 1,522.7 | 4,589.1 | 4,909.9 | |
| + Trade Payables | 8,549.2 | 8,385.7 | 10,205.6 | 12,554.4 | 10,891.1 | |
| + Other Current Financial Liab | 12,874.9 | 16,225.9 | 17,293.7 | 18,497.4 | 19,117.1 | |
| Current Financial Liabilities | 21,432.5 | 25,283.4 | 29,022.0 | 35,640.9 | 34,918.2 | |
| + Provisions — Current | 14,963.4 | 6,680.6 | 6,222.4 | 4,808.3 | 6,134.1 | |
| + Current Tax Liabilities | 24.8 | 198.3 | 3.1 | 0.0 | 0.0 | |
| + Other Current Liabilities | 32,313.9 | 29,110.3 | 29,494.2 | 27,202.0 | 32,538.1 | |
| Current Liabilities | 68,734.6 | 61,272.5 | 64,741.7 | 67,651.1 | 73,590.4 | |
| Total Liabilities | 1,53,191.1 | 1,54,090.4 | 1,60,247.7 | 1,64,655.7 | 1,71,060.8 | |
| Total Equity & Liabilities | 2,11,206.7 | 2,37,672.3 | 2,60,198.4 | 2,85,660.3 | 3,01,432.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 8,719.0 | 9,064.1 | 9,822.6 | 5,343.3 | 3,532.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 53.9 | 157.4 | 164.8 | 241.3 | 219.2 | |
| + Dues to Other Creditors — Current | 8,495.3 | 8,228.3 | 10,040.9 | 12,313.1 | 10,671.9 | |