| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,10,313 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7,793 | 8,698 | 7,882 | 5,447 | 3,717 | ||
| 127 | 88.3 | 95.8 | 95.9 | 306 | ||
| 258 | 258 | 92.1 | 247 | 520 | ||
| 1,02,905 | — | — | — | — | ||
| −7,535 | −8,440 | −7,790 | −5,200 | −3,197 | ||
| ₹1,273.89 | — | — | — | — | ||
| 35,780 | 34,778 | 31,381 | 27,049 | 24,234 | ||
| 0.7% | 0.7% | 0.3% | 0.9% | 2.1% | ||
| 0.00× | — | — | — | — | ||
| 3.66× | — | — | — | — | ||
| 21.48× | — | — | — | — | ||
| 29.57× | — | — | — | — | ||
| 119.56× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 28,139 | 28,163 | 27,548 | 25,774 | 22,753 | ||
| 4,790 | 5,883 | 7,128 | 6,291 | 5,027 | ||
| 3,480 | 4,672 | 6,021 | 5,240 | 3,855 | ||
| — | 3,940 | 5,005 | 4,134 | 3,238 | ||
| 861 | 861 | 3,457 | 2,785 | 2,055 | ||
| — | 851 | 3,449 | 2,767 | 2,035 | ||
| — | 3,079 | 1,548 | 1,349 | 1,183 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,10,313.2 | |
| - Cash, Equiv & ST Investments | 3,717.5 | 5,447.1 | 7,881.9 | 8,697.6 | 7,793.3 | |
| + Minority Interest | 305.8 | 95.9 | 95.8 | 88.3 | 126.7 | |
| + Total Debt | 520.4 | 247.0 | 92.1 | 258.0 | 258.0 | |
| Enterprise Value | — | — | — | — | 1,02,904.5 | |
| Net Debt (memo) | -3,197.1 | -5,200.1 | -7,789.8 | -8,439.7 | -7,535.3 | |
| EV per Share | — | — | — | — | 1,273.89 | |
| Total Capital | 24,233.9 | 27,049.4 | 31,381.4 | 34,778.2 | 35,780.2 | |
| Total Debt/Total Capital | 2.15 | 0.91 | 0.29 | 0.74 | 0.72 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 3.66 | |
| EV/EBITDA | — | — | — | — | 21.48 | |
| EV/EBIT | — | — | — | — | 29.57 | |
| EV/Free Cash Flow | — | — | — | — | 119.56 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 22,753.1 | 25,774.1 | 27,547.6 | 28,162.6 | 28,138.9 | |
| EBITDA | 5,027.0 | 6,291.1 | 7,127.9 | 5,882.9 | 4,790.1 | |
| EBIT | 3,854.9 | 5,240.0 | 6,021.0 | 4,671.9 | 3,479.7 | |
| Operating Cash Flow | 3,237.7 | 4,133.9 | 5,005.0 | 3,940.0 | — | |
| Free Cash Flow | 2,054.8 | 2,784.6 | 3,456.8 | 860.7 | 860.7 | |
| FCFF (free cash flow to the firm) | 2,035.4 | 2,767.0 | 3,448.6 | 851.1 | — | |
| Capital Expenditure | 1,182.9 | 1,349.3 | 1,548.2 | 3,079.3 | — | |