| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 6,555 | 6,040 | 5,262 | 5,069 | 4,991 | ||
| 1,711 | 1,586 | 1,213 | 864 | 689 | ||
| 0.0 | 0.0 | 111 | 114 | 59.8 | ||
| 3,854 | 3,754 | 3,270 | 3,112 | 2,984 | ||
| 2,649 | 2,640 | 1,363 | 1,313 | 1,126 | ||
| 603 | 456 | 354 | 288 | 404 | ||
| 106 | 112 | 140 | 130 | 90.9 | ||
| 446 | 432 | 499 | 512 | 482 | ||
| 1.5 | 2.8 | 32.5 | 17.0 | 0.0 | ||
| 187 | 1,194 | 283 | 509 | 99.3 | ||
| 634 | 1,629 | 815 | 1,038 | 581 | ||
| 967 | 901 | 645 | 588 | 457 | ||
| 1,293 | 1,231 | 925 | 761 | 806 | ||
| 18,372 | 18,349 | 14,099 | 13,276 | 12,188 | ||
Current assets | ||||||
| 6,778 | 6,597 | 5,642 | 5,238 | 5,156 | ||
| 6,134 | 7,679 | 7,293 | 4,807 | 3,090 | ||
| 6,000 | 5,620 | 5,506 | 4,771 | 4,057 | ||
| 1,659 | 1,018 | 589 | 640 | 628 | ||
| 445 | 289 | 211 | 235 | 937 | ||
| 27.2 | 23.1 | 15.6 | 0.2 | 7.6 | ||
| 2,391 | 1,460 | 2,937 | 2,802 | 2,081 | ||
| 16,656 | 16,090 | 16,552 | 13,254 | 10,800 | ||
| 1,626 | 1,459 | 1,055 | 900 | 849 | ||
| 25,061 | 24,146 | 23,249 | 19,392 | 16,805 | ||
| 1.2 | 1.2 | 39.6 | 49.0 | 470 | ||
| 43,434 | 42,496 | 37,387 | 32,718 | 29,463 | ||
Equity | ||||||
| 162 | 162 | 162 | 161 | 161 | ||
| 35,234 | 34,270 | 31,032 | 26,545 | 23,246 | ||
| 35,396 | 34,432 | 31,193 | 26,706 | 23,408 | ||
| 127 | 88.3 | 95.8 | 95.9 | 306 | ||
| 35,522 | 34,520 | 31,289 | 26,802 | 23,714 | ||
Liabilities | ||||||
| 131 | 117 | 12.0 | 0.0 | 0.0 | ||
| 505 | 485 | 343 | 293 | 323 | ||
| 636 | 602 | 355 | 293 | 323 | ||
| 150 | 158 | 149 | 129 | 102 | ||
| 96.4 | 153 | 53.5 | 185 | 163 | ||
| 52.9 | 49.0 | 56.8 | 61.9 | 52.1 | ||
| 935 | 962 | 614 | 670 | 640 | ||
| 136 | 141 | 80.1 | 247 | 520 | ||
| 3,266 | 3,230 | 2,837 | 2,474 | 2,457 | ||
| 993 | 1,078 | 480 | 579 | 468 | ||
| 4,396 | 4,448 | 3,398 | 3,300 | 3,446 | ||
| 2,137 | 2,259 | 1,717 | 1,612 | 1,287 | ||
| 127 | 5.5 | 76.8 | 22.0 | 16.6 | ||
| 317 | 301 | 293 | 312 | 284 | ||
| 6,977 | 7,014 | 5,484 | 5,246 | 5,033 | ||
| — | — | 0.0 | 0.0 | 76.4 | ||
| 7,912 | 7,976 | 6,098 | 5,915 | 5,750 | ||
| 43,434 | 42,496 | 37,387 | 32,718 | 29,463 | ||
Trade payables — MSME split | ||||||
| 220 | 215 | 279 | 254 | 226 | ||
| 3,046 | 3,015 | 2,559 | 2,220 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,990.8 | 5,069.0 | 5,262.3 | 6,039.8 | 6,554.6 | |
| + Capital Work-in-Progress | 689.2 | 864.3 | 1,212.8 | 1,586.3 | 1,711.4 | |
| + Investment Property | 59.8 | 113.6 | 111.3 | 0.0 | 0.0 | |
| + Goodwill | 2,983.9 | 3,112.0 | 3,270.3 | 3,754.4 | 3,854.4 | |
| + Other Intangibles | 1,126.0 | 1,312.6 | 1,362.6 | 2,640.1 | 2,648.9 | |
| + Intangibles under Development | 404.1 | 288.4 | 353.5 | 455.9 | 603.5 | |
| + Investments (Equity Method) | 90.9 | 130.1 | 140.5 | 111.8 | 105.9 | |
| + Non-current Investments | 481.6 | 512.2 | 499.1 | 432.2 | 445.6 | |
| + Long-term Loans | 0.0 | 17.0 | 32.5 | 2.8 | 1.5 | |
| + Other Non-current Financial Assets | 99.3 | 508.6 | 283.5 | 1,194.1 | 187.3 | |
| Non-current Financial Assets | 580.9 | 1,037.7 | 815.1 | 1,629.1 | 634.4 | |
| + Deferred Tax Assets | 456.5 | 587.8 | 644.9 | 901.0 | 966.6 | |
| + Other Non-current Assets | 806.2 | 760.9 | 925.5 | 1,230.5 | 1,292.7 | |
| Total Non-current Assets | 12,188.3 | 13,276.4 | 14,098.5 | 18,349.0 | 18,372.4 | |
| Current Assets | ||||||
| + Inventories | 5,156.4 | 5,238.0 | 5,642.1 | 6,596.7 | 6,778.4 | |
| + Current Investments | 3,089.9 | 4,807.0 | 7,293.2 | 7,679.4 | 6,134.1 | |
| + Trade Receivables | 4,057.0 | 4,770.7 | 5,506.4 | 5,620.1 | 5,999.9 | |
| + Cash & Cash Equivalents | 627.6 | 640.1 | 588.7 | 1,018.2 | 1,659.2 | |
| + Other Bank Balances | 937.0 | 234.9 | 211.2 | 289.2 | 445.0 | |
| + Short-term Loans | 7.6 | 0.2 | 15.6 | 23.1 | 27.2 | |
| + Other Current Financial Assets | 2,080.6 | 2,801.5 | 2,936.9 | 1,460.2 | 2,390.5 | |
| Current Financial Assets | 10,799.6 | 13,254.4 | 16,552.0 | 16,090.2 | 16,655.9 | |
| + Other Current Assets | 849.0 | 900.1 | 1,054.9 | 1,458.9 | 1,626.4 | |
| Total Current Assets | 16,805.1 | 19,392.5 | 23,249.0 | 24,145.9 | 25,060.8 | |
| + Assets Held for Sale | 469.9 | 49.0 | 39.6 | 1.2 | 1.2 | |
| Total Assets | 29,463.3 | 32,717.8 | 37,387.0 | 42,496.0 | 43,434.3 | |
| Equity | ||||||
| + Equity Share Capital | 161.4 | 161.5 | 161.5 | 161.6 | 161.6 | |
| + Other Equity / Reserves | 23,246.4 | 26,545.0 | 31,031.9 | 34,270.4 | 35,233.9 | |
| Equity — Owners of Parent | 23,407.8 | 26,706.4 | 31,193.5 | 34,432.0 | 35,395.5 | |
| + Minority Interest | 305.8 | 95.9 | 95.8 | 88.3 | 126.7 | |
| Total Equity | 23,713.5 | 26,802.3 | 31,289.3 | 34,520.2 | 35,522.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 12.0 | 117.5 | 131.1 | |
| + Other Non-current Financial Liab | 322.5 | 293.2 | 342.9 | 484.9 | 505.1 | |
| Non-current Financial Liabilities | 322.5 | 293.2 | 354.9 | 602.4 | 636.3 | |
| + Provisions — Non-current | 102.2 | 129.3 | 148.7 | 157.6 | 149.7 | |
| + Deferred Tax Liabilities | 163.3 | 185.3 | 53.5 | 153.3 | 96.4 | |
| + Other Non-current Liabilities | 52.1 | 61.9 | 56.8 | 49.0 | 52.9 | |
| Non-current Liabilities | 640.1 | 669.7 | 613.8 | 962.2 | 935.2 | |
| + Borrowings — Current | 520.4 | 247.0 | 80.1 | 140.5 | 136.3 | |
| + Trade Payables | 2,457.1 | 2,474.0 | 2,837.5 | 3,229.9 | 3,266.0 | |
| + Other Current Financial Liab | 468.5 | 579.1 | 480.1 | 1,078.1 | 993.3 | |
| Current Financial Liabilities | 3,445.9 | 3,300.1 | 3,397.8 | 4,448.5 | 4,395.6 | |
| + Provisions — Current | 1,286.7 | 1,611.8 | 1,716.6 | 2,259.2 | 2,136.9 | |
| + Current Tax Liabilities | 16.6 | 22.0 | 76.8 | 5.5 | 127.3 | |
| + Other Current Liabilities | 284.1 | 311.9 | 292.9 | 300.5 | 317.2 | |
| Current Liabilities | 5,033.3 | 5,245.8 | 5,484.0 | 7,013.6 | 6,976.9 | |
| + Liabilities Held for Sale | 76.4 | 0.0 | 0.0 | — | — | |
| Total Liabilities | 5,749.7 | 5,915.5 | 6,097.8 | 7,975.7 | 7,912.1 | |
| Total Equity & Liabilities | 29,463.3 | 32,717.8 | 37,387.0 | 42,496.0 | 43,434.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 225.9 | 253.5 | 278.6 | 215.2 | 219.9 | |
| + Dues to Other Creditors — Current | — | 2,220.4 | 2,558.9 | 3,014.7 | 3,046.1 | |