| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 28,139 | 28,163 | 27,548 | 25,774 | 22,753 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 717 | 882 | 862 | 747 | 475 | ||
| 28,855 | 29,045 | 28,409 | 26,521 | 23,229 | ||
Expenses | ||||||
| 5,725 | 5,842 | 5,410 | 5,221 | 5,520 | ||
| 5,098 | 4,451 | 3,851 | 3,536 | 2,829 | ||
| −641 | −744 | −332 | 63.0 | −96.0 | ||
| 5,711 | 5,366 | 4,833 | 4,310 | 3,830 | ||
| 60.9 | 54.4 | 62.0 | 89.9 | 110 | ||
| 1,310 | 1,211 | 1,107 | 1,051 | 1,172 | ||
| 7,456 | 7,364 | 6,658 | 6,353 | 5,644 | ||
| 24,720 | 23,545 | 21,589 | 20,624 | 19,008 | ||
| 4,790 | 5,883 | 7,128 | 6,291 | 5,027 | ||
| 3,480 | 4,672 | 6,021 | 5,240 | 3,855 | ||
Profit | ||||||
| 4,135 | 5,500 | 6,821 | 5,897 | 4,221 | ||
| −276 | −276 | 0.0 | −195 | −182 | ||
| 3,859 | 5,224 | 6,821 | 5,702 | 4,038 | ||
| 1,208 | 1,441 | 1,708 | 1,697 | 1,265 | ||
| −217 | −87.1 | −179 | −150 | −61.9 | ||
| 991 | 1,354 | 1,530 | 1,547 | 1,203 | ||
| −14.5 | −8.1 | −21.9 | −1.6 | −2.6 | ||
| 2,854 | 3,862 | 5,269 | 4,154 | 2,833 | ||
| 2,868 | 3,870 | 5,291 | 4,155 | 2,835 | ||
| 668 | 688 | 219 | −121 | 138 | ||
| 3,522 | 4,549 | 5,488 | 4,033 | 2,971 | ||
| 2,897 | 3,879 | 5,273 | 4,122 | 2,802 | ||
| −43.2 | −17.5 | −3.3 | 32.2 | 31.0 | ||
Per share | ||||||
| ₹35.87 | ₹48.03 | ₹65.29 | ₹51.05 | ₹34.72 | ||
| ₹35.83 | ₹48.00 | ₹65.24 | ₹51.01 | ₹34.69 | ||
Other comprehensive income — detail | ||||||
| 668 | 688 | 219 | — | — | ||
| −158 | −189 | −66.1 | −88.6 | 0.6 | ||
| 5.7 | −2.1 | −9.9 | −27.7 | −2.1 | ||
| — | — | — | −27.7 | −2.1 | ||
| 840 | 828 | 276 | −58.6 | 137 | ||
| 8.4 | −46.5 | 1.3 | 1.1 | 2.4 | ||
| — | — | — | 1.1 | 2.4 | ||
| 3,567 | 4,568 | 5,489 | 3,998 | 2,930 | ||
| −45.1 | −18.4 | −1.6 | 35.4 | 40.0 | ||
Per share — as-filed variants | ||||||
| ₹35.87 | ₹48.03 | ₹65.29 | ₹51.05 | ₹34.72 | ||
| ₹35.83 | ₹48.00 | ₹65.24 | ₹51.01 | ₹34.69 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 17,957 | 18,613 | 18,619 | 16,955 | 14,501 | ||
| 63.8% | 66.1% | 67.6% | 65.8% | 63.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4,135 | 5,500 | 6,821 | 5,897 | 4,221 | ||
| −276 | −276 | 0.0 | −195 | −182 | ||
| 3,059 | 4,066 | 5,269 | 4,296 | 2,961 | ||
| ₹38.45 | ₹50.57 | ₹65.29 | ₹52.79 | ₹36.29 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 22,753.1 | 25,774.1 | 27,547.6 | 28,162.6 | 28,138.9 | |
| Other Income | 475.5 | 746.6 | 861.9 | 882.0 | 716.6 | |
| Total Income | 23,228.6 | 26,520.7 | 28,409.5 | 29,044.6 | 28,855.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,519.6 | 5,220.5 | 5,409.6 | 5,841.6 | 5,724.8 | |
| + Purchases of Stock-in-Trade | 2,828.7 | 3,536.0 | 3,851.5 | 4,451.4 | 5,097.7 | |
| + Changes in Inventories | -96.0 | 63.0 | -332.1 | -743.9 | -640.8 | |
| + Employee Benefit Expense | 3,830.1 | 4,310.0 | 4,832.8 | 5,366.3 | 5,711.3 | |
| + Finance Costs | 109.5 | 89.9 | 62.0 | 54.4 | 60.9 | |
| + Depreciation & Amortisation | 1,172.1 | 1,051.0 | 1,107.0 | 1,211.0 | 1,310.4 | |
| + Other Expenses | 5,643.8 | 6,353.4 | 6,657.9 | 7,364.3 | 7,455.9 | |
| Total Expenses | 19,007.8 | 20,623.9 | 21,588.7 | 23,545.1 | 24,720.1 | |
| EBITDA | 5,027.0 | 6,291.1 | 7,127.9 | 5,882.9 | 4,790.1 | |
| EBIT | 3,854.9 | 5,240.0 | 6,021.0 | 4,671.9 | 3,479.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 4,220.8 | 5,896.7 | 6,820.8 | 5,499.5 | 4,135.4 | |
| + Exceptional Items | -182.4 | -194.8 | 0.0 | -275.9 | -275.9 | |
| Pretax Income | 4,038.4 | 5,701.9 | 6,820.8 | 5,223.6 | 3,859.4 | |
| + Current Tax | 1,264.8 | 1,696.8 | 1,708.4 | 1,441.0 | 1,208.1 | |
| + Deferred Tax | -61.9 | -150.3 | -178.6 | -87.1 | -217.0 | |
| Tax Expense | 1,202.9 | 1,546.6 | 1,529.8 | 1,353.8 | 991.2 | |
| + Share of Associates & JVs | -2.6 | -1.6 | -21.9 | -8.1 | -14.5 | |
| Net Income | 2,832.9 | 4,153.7 | 5,269.2 | 3,861.7 | 2,853.8 | |
| + Net Income — Continuing Ops | 2,835.5 | 4,155.3 | 5,291.1 | 3,869.8 | 2,868.3 | |
| + Other Comprehensive Income | 137.6 | -120.6 | 218.7 | 687.7 | 668.3 | |
| Total Comprehensive Income | 2,970.5 | 4,033.1 | 5,487.9 | 4,549.5 | 3,522.1 | |
| Net Income to Common | 2,801.9 | 4,121.6 | 5,272.5 | 3,879.2 | 2,897.0 | |
| Minority Interest | 31.0 | 32.2 | -3.3 | -17.5 | -43.2 | |
| Per Share | ||||||
| Basic EPS | 34.72 | 51.05 | 65.29 | 48.03 | 35.87 | |
| Diluted EPS | 34.69 | 51.01 | 65.24 | 48.00 | 35.83 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 218.7 | 687.7 | 668.3 | |
| + Items NOT to be Reclassified to P&L | 0.6 | -88.6 | -66.1 | -188.9 | -158.1 | |
| + Tax on Items NOT to be Reclassified | -2.1 | -27.7 | -9.9 | -2.1 | 5.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.1 | -27.7 | — | — | — | |
| + Items to be Reclassified to P&L | 137.4 | -58.6 | 276.2 | 828.1 | 840.5 | |
| + Tax on Items to be Reclassified | 2.4 | 1.1 | 1.3 | -46.5 | 8.4 | |
| + Tax on Items to be Reclassified — alt tag | 2.4 | 1.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 2,930.5 | 3,997.7 | 5,489.5 | 4,567.9 | 3,567.1 | |
| Comprehensive Income — Non-controlling Interests | 40.0 | 35.4 | -1.6 | -18.4 | -45.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 34.72 | 51.05 | 65.29 | 48.03 | 35.87 | |
| Diluted EPS — Continuing Operations | 34.69 | 51.01 | 65.24 | 48.00 | 35.83 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 14,500.8 | 16,954.5 | 18,618.6 | 18,613.5 | 17,957.2 | |
| Gross Margin % | 63.73 | 65.78 | 67.59 | 66.09 | 63.82 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 4,220.8 | 5,896.7 | 6,820.8 | 5,499.5 | 4,135.4 | |
| − Exceptional Items (reconciliation) | -182.4 | -194.8 | 0.0 | -275.9 | -275.9 | |
| Net Income Adj (tax-effected) | 2,961.0 | 4,295.7 | 5,269.2 | 4,066.1 | 3,058.9 | |
| EPS Adj | 36.29 | 52.79 | 65.29 | 50.57 | 38.45 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 161.4 | 161.5 | 161.5 | 161.6 | 161.6 | |