| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 300 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.8 | 0.8 | 33.3 | 10.1 | 24.3 | ||
| 0.0 | 0.0 | 0.1 | 115 | 121 | ||
| 300 | — | — | — | — | ||
| −0.8 | −0.8 | −33.1 | 105 | 96.4 | ||
| ₹87.43 | — | — | — | — | ||
| 155 | 155 | 143 | 307 | 300 | ||
| 0.0% | 0.0% | 0.1% | 37.4% | 40.3% | ||
| 1.20× | — | — | — | — | ||
| 5.41× | — | — | — | — | ||
| 12.48× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 251 | 237 | 211 | 190 | 85.6 | ||
| 55.4 | 49.5 | 39.9 | 41.1 | 5.4 | ||
| 24.0 | 20.2 | 15.5 | 21.0 | −4.8 | ||
| — | 37.8 | 48.3 | 21.0 | 59.4 | ||
| −2.3 | −2.3 | 7.0 | 4.0 | 56.4 | ||
| — | −5.1 | 0.1 | 4.0 | 52.3 | ||
| — | 40.1 | 41.3 | 17.0 | 3.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 300.3 | |
| - Cash, Equiv & ST Investments | 24.3 | 10.1 | 33.3 | 0.8 | 0.8 | |
| + Total Debt | 120.6 | 114.8 | 0.1 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 299.6 | |
| Net Debt (memo) | 96.4 | 104.6 | -33.1 | -0.8 | -0.8 | |
| EV per Share | — | — | — | — | 87.43 | |
| Total Capital | 299.7 | 307.3 | 143.4 | 154.9 | 154.9 | |
| Total Debt/Total Capital | 40.26 | 37.36 | 0.10 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 1.20 | |
| EV/EBITDA | — | — | — | — | 5.41 | |
| EV/EBIT | — | — | — | — | 12.48 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 85.6 | 189.6 | 210.6 | 236.7 | 250.7 | |
| EBITDA | 5.4 | 41.1 | 39.9 | 49.5 | 55.4 | |
| EBIT | -4.8 | 21.0 | 15.5 | 20.2 | 24.0 | |
| Operating Cash Flow | 59.4 | 21.0 | 48.3 | 37.8 | — | |
| Free Cash Flow | 56.4 | 4.0 | 7.0 | -2.3 | -2.3 | |
| FCFF (free cash flow to the firm) | 52.3 | 4.0 | 0.1 | -5.1 | — | |
| Capital Expenditure | 3.0 | 17.0 | 41.3 | 40.1 | — | |