In ₹ Crore except Per Share Latest Annual	CINELINE FY26	UFO FY26	TIPSFILMS FY26	PNC FY26	Peer Average
Valuation — at last close
P/E	26.65×	◆ 14.90×	—	—	14.90× +79%
P/B	1.98×	0.85×	0.46×	◆ 0.43×	0.58× +244%
EV/EBITDA	6.00×	3.36×	-12.67×	◆ -61.05×	-23.45× +126%
Market Cap	₹307 Cr	₹240 Cr	₹13.6 Cr	₹26.3 Cr	₹93.3 Cr +229%
Growth
Revenue CAGR 3Y	◆ 40.37%	10.55%	37.08%	27.31%	24.98% +62%
Revenue CAGR 5Y	68.45%	◆ 84.22%	—	—	84.22% -19%
Net Income CAGR 3Y	2.60%	—	—	—	—
Revenue YoY (latest Q)	◆ 30.88%	12.71%	9.88%	-92.57%	-23.33% +232%
Net Income YoY (latest Q)	41.24%	12.33%	◆ 96.24%	-223.79%	-38.41% +207%
Profitability
EBITDA Margin	◆ 20.90%	16.62%	-9.88%	-1.17%	1.86% +1026%
Net Income Margin	◆ 4.87%	4.27%	-10.01%	-33.43%	-13.06% +137%
Return on Common Equity	◆ 7.73%	5.84%	-42.09%	-18.47%	-18.24% +142%
Return on Capital Employed	◆ 7.62%	6.31%	-40.93%	-1.00%	-11.87% +164%
Return on Assets	◆ 3.54%	3.13%	-6.18%	-14.68%	-5.91% +160%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.27×	6.30×	0.02×	2.20× -100%
Interest Coverage	1.53×	◆ 1.82×	-21.89×	-5.59×	-8.55× +118%
Scale — latest FY
Revenue / Total Income	₹237 Cr	₹377 Cr	₹158 Cr	₹37.7 Cr	₹191 Cr +24%
Net Income	₹11.5 Cr	₹16.1 Cr	−₹15.8 Cr	−₹12.6 Cr	−₹4.1 Cr +380%
Total Assets	₹337 Cr	₹535 Cr	₹242 Cr	₹70.3 Cr	₹282 Cr +19%
EPS	₹3.36	₹4.15	₹-36.66	₹-8.7	₹-13.74 +124%
Book Value per Share	₹45.2	₹73.01	₹691.32	₹42.73	₹269.02 -83%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.