In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 424.6 | 418.5 | 213.4 | |
| + Capital Work-in-Progress | 4.6 | 8.9 | 4.2 | |
| + Goodwill | 59.1 | 59.1 | 0.0 | |
| + Other Intangibles | 1.2 | 1.9 | 1.6 | |
| + Other Non-current Financial Assets | 6.9 | 11.5 | 10.8 | |
| Non-current Financial Assets | 6.9 | 11.5 | 10.8 | |
| + Deferred Tax Assets | 26.3 | 24.1 | 22.6 | |
| + Other Non-current Assets | 2.4 | 3.8 | 1.4 | |
| Total Non-current Assets | 525.0 | 527.8 | 254.1 | |
| Current Assets | ||||
| + Inventories | 2.1 | 2.4 | 2.4 | |
| + Trade Receivables | 5.3 | 5.2 | 1.8 | |
| + Cash & Cash Equivalents | 24.7 | 12.2 | 33.3 | |
| + Other Bank Balances | 0.9 | 0.2 | 0.0 | |
| + Short-term Loans | 6.7 | 5.1 | 12.5 | |
| + Other Current Financial Assets | 5.7 | 6.8 | 6.1 | |
| Current Financial Assets | 43.3 | 29.4 | 53.7 | |
| + Other Current Assets | 9.5 | 17.8 | 4.1 | |
| Total Current Assets | 54.8 | 49.6 | 60.2 | |
| Total Assets | 579.9 | 577.4 | 314.2 | |
| Equity | ||||
| + Equity Share Capital | 15.8 | 17.1 | 17.1 | |
| + Other Equity / Reserves | 123.2 | 132.3 | 126.1 | |
| Equity — Owners of Parent | 138.9 | 149.5 | 143.2 | |
| Total Equity | 138.9 | 149.5 | 143.2 | |
| Liabilities | ||||
| + Borrowings — Non-current | 221.9 | 218.5 | 0.0 | |
| + Other Non-current Financial Liab | 117.7 | 129.5 | 15.3 | |
| Non-current Financial Liabilities | 339.6 | 348.0 | 15.3 | |
| + Provisions — Non-current | 1.9 | 1.9 | 1.8 | |
| + Other Non-current Liabilities | 0.1 | 0.1 | 100.5 | |
| Non-current Liabilities | 341.5 | 349.9 | 117.6 | |
| + Borrowings — Current | 20.5 | 10.9 | 0.1 | |
| + Trade Payables | 20.6 | 23.6 | 16.2 | |
| + Other Current Financial Liab | 53.2 | 38.2 | 27.2 | |
| Current Financial Liabilities | 94.2 | 72.7 | 43.5 | |
| + Provisions — Current | 0.6 | 0.6 | 0.4 | |
| + Other Current Liabilities | 4.6 | 4.6 | 9.5 | |
| Current Liabilities | 99.4 | 78.0 | 53.4 | |
| Total Liabilities | 440.9 | 427.9 | 171.0 | |
| Total Equity & Liabilities | 579.9 | 577.4 | 314.2 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | — | 2.1 | |
| + Dues to Other Creditors — Current | — | — | 14.1 | |