| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 21,934 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 160 | 905 | 184 | 0.2 | 1.2 | ||
| 1,951 | 1,951 | 3,100 | 2,762 | 4,235 | ||
| 23,726 | — | — | — | — | ||
| 1,791 | 1,046 | 2,916 | 2,762 | 4,234 | ||
| ₹1,593.31 | — | — | — | — | ||
| 15,544 | 13,060 | 11,307 | 11,583 | 10,711 | ||
| 12.6% | 14.9% | 27.4% | 23.8% | 39.5% | ||
| 0.08× | — | — | — | — | ||
| 0.26× | — | — | — | — | ||
| 2.87× | — | — | — | — | ||
| 3.10× | — | — | — | — | ||
| 11.62× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 91,308 | 78,611 | 71,050 | 79,273 | 90,908 | ||
| 8,270 | 4,757 | 1,016 | 4,476 | 5,697 | ||
| 7,647 | 4,147 | 409 | 3,870 | 5,124 | ||
| — | 2,945 | 1,352 | 2,694 | 6,786 | ||
| 2,042 | 2,042 | 667 | 2,092 | 6,368 | ||
| — | 2,011 | 624 | 2,034 | 6,253 | ||
| — | 903 | 685 | 603 | 418 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 21,934.4 | |
| - Cash, Equiv & ST Investments | 1.2 | 0.2 | 184.0 | 905.0 | 159.7 | |
| + Total Debt | 4,235.5 | 2,761.8 | 3,100.4 | 1,951.2 | 1,951.2 | |
| Enterprise Value | — | — | — | — | 23,725.9 | |
| Net Debt (memo) | 4,234.2 | 2,761.6 | 2,916.5 | 1,046.1 | 1,791.5 | |
| EV per Share | — | — | — | — | 1,593.31 | |
| Total Capital | 10,710.5 | 11,582.7 | 11,307.1 | 13,060.4 | 15,544.2 | |
| Total Debt/Total Capital | 39.54 | 23.84 | 27.42 | 14.94 | 12.55 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 0.26 | |
| EV/EBITDA | — | — | — | — | 2.87 | |
| EV/EBIT | — | — | — | — | 3.10 | |
| EV/Free Cash Flow | — | — | — | — | 11.62 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 90,908.3 | 79,272.5 | 71,050.0 | 78,610.8 | 91,307.9 | |
| EBITDA | 5,697.2 | 4,475.6 | 1,015.8 | 4,757.1 | 8,270.1 | |
| EBIT | 5,123.8 | 3,870.0 | 409.1 | 4,147.2 | 7,646.8 | |
| Operating Cash Flow | 6,786.0 | 2,694.3 | 1,352.4 | 2,945.0 | — | |
| Free Cash Flow | 6,368.2 | 2,091.6 | 666.9 | 2,041.9 | 2,041.9 | |
| FCFF (free cash flow to the firm) | 6,252.7 | 2,033.8 | 624.1 | 2,010.8 | — | |
| Capital Expenditure | 417.8 | 602.7 | 685.5 | 903.1 | — | |