| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 91,308 | 78,611 | 71,050 | 79,273 | 90,908 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 86.5 | 65.4 | 25.2 | 10.5 | 7.2 | ||
| 91,394 | 78,676 | 71,075 | 79,283 | 90,915 | ||
Expenses | ||||||
| 69,943 | 56,879 | 55,348 | 60,403 | 67,189 | ||
| 61.9 | 58.7 | 207 | 482 | 376 | ||
| −451 | −648 | 856 | −832 | 979 | ||
| 634 | 592 | 465 | 547 | 556 | ||
| 164 | 120 | 245 | 223 | 330 | ||
| 623 | 610 | 607 | 606 | 573 | ||
| 12,849 | 16,972 | 13,159 | 14,198 | 16,111 | ||
| 83,825 | 74,584 | 70,885 | 75,626 | 86,115 | ||
| 8,270 | 4,757 | 1,016 | 4,476 | 5,697 | ||
| 7,647 | 4,147 | 409 | 3,870 | 5,124 | ||
Profit | ||||||
| 7,570 | 4,092 | 190 | 3,657 | 4,801 | ||
| 7,570 | 4,092 | 190 | 3,657 | 4,801 | ||
| 1,895 | 1,001 | −32.6 | 899 | 1,069 | ||
| 34.5 | 58.4 | 67.1 | 49.7 | 206 | ||
| 1,930 | 1,060 | 34.6 | 949 | 1,275 | ||
| 61.8 | 70.0 | 58.8 | 36.5 | 5.7 | ||
| 5,702 | 3,103 | 214 | 2,745 | 3,532 | ||
| 5,640 | 3,033 | 155 | 2,709 | 3,526 | ||
| −11.7 | −6.6 | −9.4 | 2.8 | −13.3 | ||
| 5,690 | 3,096 | 205 | 2,748 | 3,518 | ||
| — | — | 214 | — | — | ||
Per share | ||||||
| ₹384.53 | ₹208.36 | ₹14.38 | ₹184.34 | ₹237.16 | ||
| ₹384.53 | ₹208.36 | ₹14.38 | ₹184.34 | ₹237.16 | ||
Other comprehensive income — detail | ||||||
| −11.7 | −6.6 | −9.4 | — | — | ||
| −15.5 | −7.1 | −13.7 | 3.8 | −18.1 | ||
| −4.1 | −1.8 | −4.4 | — | — | ||
| — | — | — | 1.0 | −4.8 | ||
| — | −1.7 | — | — | — | ||
| −0.1 | −0.4 | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| ₹384.53 | ₹208.36 | ₹14.38 | ₹184.34 | ₹237.16 | ||
| ₹384.53 | ₹208.36 | ₹14.38 | ₹184.34 | ₹237.16 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 21,754 | 22,322 | 14,640 | 19,220 | 22,365 | ||
| 23.8% | 28.4% | 20.6% | 24.2% | 24.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 7,570 | 4,092 | 190 | 3,657 | 4,801 | ||
| 5,702 | 3,103 | 214 | 2,745 | 3,532 | ||
| ₹384.53 | ₹208.36 | ₹14.38 | ₹184.34 | ₹237.16 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 90,908.3 | 79,272.5 | 71,050.0 | 78,610.8 | 91,307.9 | |
| Other Income | 7.2 | 10.5 | 25.2 | 65.4 | 86.5 | |
| Total Income | 90,915.5 | 79,283.0 | 71,075.2 | 78,676.1 | 91,394.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 67,188.8 | 60,402.6 | 55,347.7 | 56,878.6 | 69,943.4 | |
| + Purchases of Stock-in-Trade | 375.9 | 481.8 | 207.0 | 58.7 | 61.9 | |
| + Changes in Inventories | 978.7 | -831.7 | 855.6 | -648.2 | -451.1 | |
| + Employee Benefit Expense | 556.3 | 546.7 | 464.7 | 592.4 | 634.2 | |
| + Finance Costs | 330.2 | 223.3 | 244.5 | 120.1 | 163.5 | |
| + Depreciation & Amortisation | 573.5 | 605.6 | 606.7 | 610.0 | 623.3 | |
| + Other Expenses | 16,111.4 | 14,197.5 | 13,159.2 | 16,972.2 | 12,849.4 | |
| Total Expenses | 86,114.7 | 75,625.9 | 70,885.4 | 74,583.7 | 83,824.6 | |
| EBITDA | 5,697.2 | 4,475.6 | 1,015.8 | 4,757.1 | 8,270.1 | |
| EBIT | 5,123.8 | 3,870.0 | 409.1 | 4,147.2 | 7,646.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 4,800.8 | 3,657.2 | 189.8 | 4,092.5 | 7,569.7 | |
| Pretax Income | 4,800.8 | 3,657.2 | 189.8 | 4,092.5 | 7,569.7 | |
| + Current Tax | 1,068.6 | 898.9 | -32.6 | 1,001.4 | 1,895.2 | |
| + Deferred Tax | 206.3 | 49.7 | 67.1 | 58.4 | 34.5 | |
| Tax Expense | 1,274.9 | 948.6 | 34.6 | 1,059.8 | 1,929.7 | |
| + Share of Associates & JVs | 5.7 | 36.5 | 58.8 | 70.0 | 61.8 | |
| Net Income | 3,531.5 | 2,745.1 | 214.1 | 3,102.7 | 5,701.8 | |
| + Net Income — Continuing Ops | 3,525.9 | 2,708.5 | 155.3 | 3,032.7 | 5,640.0 | |
| + Other Comprehensive Income | -13.3 | 2.8 | -9.4 | -6.6 | -11.7 | |
| Total Comprehensive Income | 3,518.2 | 2,747.9 | 204.7 | 3,096.2 | 5,690.1 | |
| Net Income to Common | — | — | 214.1 | — | — | |
| Per Share | ||||||
| Basic EPS | 237.16 | 184.34 | 14.38 | 208.36 | 384.53 | |
| Diluted EPS | 237.16 | 184.34 | 14.38 | 208.36 | 384.53 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -9.4 | -6.6 | -11.7 | |
| + Items NOT to be Reclassified to P&L | -18.1 | 3.8 | -13.7 | -7.1 | -15.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -4.4 | -1.8 | -4.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -4.8 | 1.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | -1.7 | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -0.4 | -0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 237.16 | 184.34 | 14.38 | 208.36 | 384.53 | |
| Diluted EPS — Continuing Operations | 237.16 | 184.34 | 14.38 | 208.36 | 384.53 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 22,365.0 | 19,219.8 | 14,639.7 | 22,321.8 | 21,753.6 | |
| Gross Margin % | 24.60 | 24.25 | 20.60 | 28.40 | 23.82 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 4,800.8 | 3,657.2 | 189.8 | 4,092.5 | 7,569.7 | |
| Net Income Adj (tax-effected) | 3,531.5 | 2,745.1 | 214.1 | 3,102.7 | 5,701.8 | |
| EPS Adj | 237.16 | 184.34 | 14.38 | 208.36 | 384.53 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | 0.00 | 0.38 | 0.18 | 0.16 | |
| Filed Dscr | 2.00 | 11.00 | 0.93 | 2.51 | 53.06 | |
| Filed Iscr | 17.00 | 20.00 | 4.50 | 40.75 | 51.85 | |
| Paid Up Equity Capital | 148.9 | 148.9 | 148.9 | 148.9 | 148.9 | |