In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 7,467.6 | 7,289.1 | 7,137.6 | 7,137.6 | |
| + Capital Work-in-Progress | 210.1 | 208.0 | 345.5 | 345.5 | |
| + Investment Property | — | 0.0 | 10.6 | 10.6 | |
| + Other Intangibles | 38.4 | 35.9 | 34.1 | 34.1 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 321.0 | 321.0 | |
| + Non-current Investments | 0.0 | 0.0 | 84.9 | 84.9 | |
| + Long-term Loans | 117.8 | 140.7 | 156.7 | 156.7 | |
| + Other Non-current Financial Assets | 240.5 | 280.7 | 1.0 | 1.0 | |
| Non-current Financial Assets | 358.2 | 421.4 | 242.5 | 242.5 | |
| + Deferred Tax Assets | — | — | 25.8 | 25.8 | |
| + Other Non-current Assets | 139.9 | 161.4 | 189.5 | 189.5 | |
| Total Non-current Assets | 8,214.2 | 8,115.9 | 8,306.7 | 8,306.7 | |
| Current Assets | |||||
| + Inventories | 7,830.9 | 6,493.1 | 8,148.6 | 8,148.6 | |
| + Trade Receivables | 461.6 | 194.8 | 235.0 | 235.0 | |
| + Cash & Cash Equivalents | 0.2 | 184.0 | 905.0 | 905.0 | |
| + Other Bank Balances | 94.1 | 191.3 | 351.7 | 351.7 | |
| + Short-term Loans | 22.3 | 25.5 | 23.6 | 23.6 | |
| + Other Current Financial Assets | 123.4 | 132.7 | 288.4 | 288.4 | |
| Current Financial Assets | 701.5 | 728.3 | 1,803.9 | 1,803.9 | |
| + Other Current Assets | 500.8 | 350.2 | 302.3 | 302.3 | |
| Total Current Assets | 9,062.1 | 7,629.0 | 10,254.8 | 10,254.8 | |
| Total Assets | 18,331.3 | 17,065.0 | 20,034.6 | 20,034.6 | |
| Equity | |||||
| + Equity Share Capital | 148.9 | 148.9 | 148.9 | 148.9 | |
| + Other Equity / Reserves | 8,672.0 | 8,057.7 | 10,960.3 | 10,960.3 | |
| Equity — Owners of Parent | 8,820.9 | 8,206.7 | 11,109.2 | 11,109.2 | |
| Total Equity | 8,820.9 | 8,206.7 | 11,109.2 | 11,109.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1,334.7 | 158.1 | 324.8 | 324.8 | |
| + Other Non-current Financial Liab | 23.2 | 15.2 | 12.1 | 12.1 | |
| Non-current Financial Liabilities | 1,357.9 | 173.3 | 336.9 | 336.9 | |
| + Provisions — Non-current | 11.1 | 12.5 | 11.5 | 11.5 | |
| + Deferred Tax Liabilities | 814.3 | 881.5 | 939.4 | 939.4 | |
| + Other Non-current Liabilities | 19.5 | 210.4 | 411.4 | 411.4 | |
| Non-current Liabilities | 2,202.7 | 1,277.6 | 1,699.2 | 1,699.2 | |
| + Borrowings — Current | 1,427.1 | 2,942.3 | 1,626.3 | 1,626.3 | |
| + Trade Payables | 4,282.5 | 3,164.3 | 3,889.6 | 3,889.6 | |
| + Other Current Financial Liab | 530.1 | 482.0 | 703.7 | 703.7 | |
| Current Financial Liabilities | 6,239.7 | 6,588.6 | 6,219.6 | 6,219.6 | |
| + Provisions — Current | 535.2 | 513.2 | 521.4 | 521.4 | |
| + Other Current Liabilities | 514.0 | 463.9 | 449.8 | 449.8 | |
| Current Liabilities | 7,288.8 | 7,565.7 | 7,190.8 | 7,190.8 | |
| Total Liabilities | 9,510.4 | 8,858.3 | 8,925.4 | 8,925.4 | |
| Total Equity & Liabilities | 18,331.3 | 17,065.0 | 20,034.6 | 20,034.6 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 1,055.0 | 1,320.1 | 1,473.2 | 1,473.2 | |
| + Current Tax Assets | 28.9 | 57.5 | — | — | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 18.8 | 15.0 | 35.4 | 35.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 7.4 | 7.4 | |
| + Dues to Other Creditors — Current | — | 3,164.3 | 3,882.2 | 3,882.2 | |