| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 6,938 | 7,138 | 7,289 | 7,468 | 7,596 | ||
| 602 | 346 | 208 | 210 | 331 | ||
| 10.6 | 10.6 | 0.0 | — | 0.0 | ||
| 32.0 | 34.1 | 35.9 | 38.4 | 40.5 | ||
| 311 | 321 | 0.0 | 0.0 | 206 | ||
| 0.0 | 84.9 | 0.0 | 0.0 | 0.0 | ||
| 162 | 157 | 141 | 118 | 91.6 | ||
| 85.9 | 1.0 | 281 | 240 | 1.0 | ||
| 247 | 243 | 421 | 358 | 92.6 | ||
| 25.8 | 25.8 | — | — | 0.0 | ||
| 204 | 189 | 161 | 140 | 101 | ||
| 8,345 | 8,307 | 8,116 | 8,214 | 8,368 | ||
Current assets | ||||||
| 8,110 | 8,149 | 6,493 | 7,831 | 5,974 | ||
| 159 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 2,008 | 235 | 195 | 462 | 299 | ||
| 0.3 | 905 | 184 | 0.2 | 1.2 | ||
| 344 | 352 | 191 | 94.1 | 7.4 | ||
| 22.9 | 23.6 | 25.5 | 22.3 | 12.9 | ||
| 203 | 288 | 133 | 123 | 85.2 | ||
| 2,737 | 1,804 | 728 | 701 | 405 | ||
| 365 | 302 | 350 | 501 | 421 | ||
| 11,212 | 10,255 | 7,629 | 9,062 | 6,800 | ||
| 1,484 | 1,473 | 1,320 | 1,055 | 868 | ||
| 21,041 | 20,035 | 17,065 | 18,331 | 16,036 | ||
Equity | ||||||
| 149 | 149 | 149 | 149 | 149 | ||
| 13,444 | 10,960 | 8,058 | 8,672 | 6,326 | ||
| 13,593 | 11,109 | 8,207 | 8,821 | 6,475 | ||
| 13,593 | 11,109 | 8,207 | 8,821 | 6,475 | ||
Liabilities | ||||||
| 337 | 325 | 158 | 1,335 | 2,159 | ||
| 9.5 | 12.1 | 15.2 | 23.2 | 24.8 | ||
| 347 | 337 | 173 | 1,358 | 2,184 | ||
| 10.4 | 11.5 | 12.5 | 11.1 | 9.0 | ||
| 969 | 939 | 881 | 814 | 765 | ||
| 812 | 411 | 210 | 19.5 | 20.4 | ||
| 2,138 | 1,699 | 1,278 | 2,203 | 2,978 | ||
| 1,856 | 1,626 | 2,942 | 1,427 | 2,076 | ||
| 1,122 | 3,890 | 3,164 | 4,283 | 3,007 | ||
| 880 | 704 | 482 | 530 | 532 | ||
| 3,859 | 6,220 | 6,589 | 6,240 | 5,616 | ||
| 525 | 521 | 513 | 535 | 525 | ||
| 888 | 450 | 464 | 514 | 432 | ||
| 5,272 | 7,191 | 7,566 | 7,289 | 6,572 | ||
| 37.1 | 35.4 | 15.0 | 18.8 | 11.1 | ||
| 7,448 | 8,925 | 8,858 | 9,510 | 9,561 | ||
| 21,041 | 20,035 | 17,065 | 18,331 | 16,036 | ||
Assets — additional as-filed lines | ||||||
| — | — | 57.5 | 28.9 | 0.0 | ||
Trade payables — MSME split | ||||||
| 11.4 | 7.4 | 0.0 | — | — | ||
| 1,111 | 3,882 | 3,164 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 7,596.1 | 7,467.6 | 7,289.1 | 7,137.6 | 6,937.7 | |
| + Capital Work-in-Progress | 331.4 | 210.1 | 208.0 | 345.5 | 601.5 | |
| + Investment Property | 0.0 | — | 0.0 | 10.6 | 10.6 | |
| + Other Intangibles | 40.5 | 38.4 | 35.9 | 34.1 | 32.0 | |
| + Investments (Equity Method) | 206.1 | 0.0 | 0.0 | 321.0 | 311.5 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 84.9 | 0.0 | |
| + Long-term Loans | 91.6 | 117.8 | 140.7 | 156.7 | 161.5 | |
| + Other Non-current Financial Assets | 1.0 | 240.5 | 280.7 | 1.0 | 85.9 | |
| Non-current Financial Assets | 92.6 | 358.2 | 421.4 | 242.5 | 247.4 | |
| + Deferred Tax Assets | 0.0 | — | — | 25.8 | 25.8 | |
| + Other Non-current Assets | 101.4 | 139.9 | 161.4 | 189.5 | 203.8 | |
| Total Non-current Assets | 8,368.0 | 8,214.2 | 8,115.9 | 8,306.7 | 8,344.5 | |
| Current Assets | ||||||
| + Inventories | 5,973.6 | 7,830.9 | 6,493.1 | 8,148.6 | 8,109.8 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 159.4 | |
| + Trade Receivables | 298.7 | 461.6 | 194.8 | 235.0 | 2,007.6 | |
| + Cash & Cash Equivalents | 1.2 | 0.2 | 184.0 | 905.0 | 0.3 | |
| + Other Bank Balances | 7.4 | 94.1 | 191.3 | 351.7 | 344.1 | |
| + Short-term Loans | 12.9 | 22.3 | 25.5 | 23.6 | 22.9 | |
| + Other Current Financial Assets | 85.2 | 123.4 | 132.7 | 288.4 | 203.0 | |
| Current Financial Assets | 405.3 | 701.5 | 728.3 | 1,803.9 | 2,737.3 | |
| + Other Current Assets | 421.3 | 500.8 | 350.2 | 302.3 | 365.4 | |
| Total Current Assets | 6,800.3 | 9,062.1 | 7,629.0 | 10,254.8 | 11,212.4 | |
| + Assets Held for Sale | 867.9 | 1,055.0 | 1,320.1 | 1,473.2 | 1,483.7 | |
| Total Assets | 16,036.1 | 18,331.3 | 17,065.0 | 20,034.6 | 21,040.7 | |
| Equity | ||||||
| + Equity Share Capital | 148.9 | 148.9 | 148.9 | 148.9 | 148.9 | |
| + Other Equity / Reserves | 6,326.2 | 8,672.0 | 8,057.7 | 10,960.3 | 13,444.1 | |
| Equity — Owners of Parent | 6,475.1 | 8,820.9 | 8,206.7 | 11,109.2 | 13,593.1 | |
| Total Equity | 6,475.1 | 8,820.9 | 8,206.7 | 11,109.2 | 13,593.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,159.2 | 1,334.7 | 158.1 | 324.8 | 337.5 | |
| + Other Non-current Financial Liab | 24.8 | 23.2 | 15.2 | 12.1 | 9.5 | |
| Non-current Financial Liabilities | 2,184.0 | 1,357.9 | 173.3 | 336.9 | 347.0 | |
| + Provisions — Non-current | 9.0 | 11.1 | 12.5 | 11.5 | 10.4 | |
| + Deferred Tax Liabilities | 764.6 | 814.3 | 881.5 | 939.4 | 969.3 | |
| + Other Non-current Liabilities | 20.4 | 19.5 | 210.4 | 411.4 | 811.7 | |
| Non-current Liabilities | 2,978.0 | 2,202.7 | 1,277.6 | 1,699.2 | 2,138.3 | |
| + Borrowings — Current | 2,076.3 | 1,427.1 | 2,942.3 | 1,626.3 | 1,855.9 | |
| + Trade Payables | 3,007.1 | 4,282.5 | 3,164.3 | 3,889.6 | 1,122.4 | |
| + Other Current Financial Liab | 532.2 | 530.1 | 482.0 | 703.7 | 880.4 | |
| Current Financial Liabilities | 5,615.6 | 6,239.7 | 6,588.6 | 6,219.6 | 3,858.7 | |
| + Provisions — Current | 524.6 | 535.2 | 513.2 | 521.4 | 525.2 | |
| + Other Current Liabilities | 431.8 | 514.0 | 463.9 | 449.8 | 888.3 | |
| Current Liabilities | 6,572.0 | 7,288.8 | 7,565.7 | 7,190.8 | 5,272.1 | |
| + Liabilities Held for Sale | 11.1 | 18.8 | 15.0 | 35.4 | 37.1 | |
| Total Liabilities | 9,561.0 | 9,510.4 | 8,858.3 | 8,925.4 | 7,447.6 | |
| Total Equity & Liabilities | 16,036.1 | 18,331.3 | 17,065.0 | 20,034.6 | 21,040.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 28.9 | 57.5 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 7.4 | 11.4 | |
| + Dues to Other Creditors — Current | — | — | 3,164.3 | 3,882.2 | 1,111.0 | |