| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,275 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 30.2 | 30.2 | 20.2 | 40.7 | 14.1 | ||
| 20.1 | 20.1 | 14.2 | −5.1 | −3.7 | ||
| 1,630 | 1,630 | 1,474 | 718 | 313 | ||
| 15,895 | — | — | — | — | ||
| 1,600 | 1,600 | 1,454 | 678 | 299 | ||
| ₹714.30 | — | — | — | — | ||
| 4,260 | 4,260 | 3,853 | 2,925 | 2,224 | ||
| 38.3% | 38.3% | 38.2% | 24.6% | 14.1% | ||
| 0.10× | — | — | — | — | ||
| 2.75× | — | — | — | — | ||
| 22.08× | — | — | — | — | ||
| 30.54× | — | — | — | — | ||
| 351.16× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,789 | 5,397 | 4,528 | 3,886 | 3,647 | ||
| 720 | 650 | 487 | 521 | 559 | ||
| 521 | 468 | 349 | 426 | 481 | ||
| — | 457 | −2.7 | 252 | 438 | ||
| 45.3 | 45.3 | −668 | −598 | −52.8 | ||
| — | 20.4 | −690 | −605 | −56.0 | ||
| — | 412 | 665 | 850 | 491 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,275.1 | |
| - Cash, Equiv & ST Investments | 14.1 | 40.7 | 20.2 | 30.2 | 30.2 | |
| + Minority Interest | -3.7 | -5.1 | 14.2 | 20.1 | 20.1 | |
| + Total Debt | 313.4 | 718.4 | 1,473.7 | 1,630.1 | 1,630.1 | |
| Enterprise Value | — | — | — | — | 15,895.1 | |
| Net Debt (memo) | 299.3 | 677.7 | 1,453.5 | 1,599.9 | 1,599.9 | |
| EV per Share | — | — | — | — | 714.30 | |
| Total Capital | 2,224.0 | 2,925.0 | 3,853.0 | 4,260.1 | 4,260.1 | |
| Total Debt/Total Capital | 14.09 | 24.56 | 38.25 | 38.26 | 38.26 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 2.75 | |
| EV/EBITDA | — | — | — | — | 22.08 | |
| EV/EBIT | — | — | — | — | 30.54 | |
| EV/Free Cash Flow | — | — | — | — | 351.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,646.6 | 3,886.0 | 4,527.8 | 5,397.2 | 5,789.2 | |
| EBITDA | 558.7 | 520.8 | 486.6 | 650.4 | 720.0 | |
| EBIT | 481.2 | 426.1 | 349.4 | 468.3 | 520.5 | |
| Operating Cash Flow | 437.9 | 251.7 | -2.7 | 457.0 | — | |
| Free Cash Flow | -52.8 | -598.4 | -668.1 | 45.3 | 45.3 | |
| FCFF (free cash flow to the firm) | -56.0 | -605.5 | -690.3 | 20.4 | — | |
| Capital Expenditure | 490.7 | 850.1 | 665.3 | 411.8 | — | |