| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,795 | 2,034 | 1,906 | 1,061 | ||
| 180 | 730 | 267 | 236 | ||
| 6.1 | 6.1 | 6.1 | 6.1 | ||
| 1.3 | 1.3 | 1.3 | 1.3 | ||
| 1.9 | 0.6 | 0.4 | 0.4 | ||
| 8.5 | 0.0 | 0.0 | 0.0 | ||
| 5.6 | 2.8 | 2.8 | 0.1 | ||
| 65.7 | 28.5 | 23.5 | 12.3 | ||
| 71.4 | 31.3 | 26.3 | 12.4 | ||
| 31.7 | 24.6 | 0.4 | 0.2 | ||
| 51.1 | 31.8 | 60.9 | 104 | ||
| 3,146 | 2,860 | 2,268 | 1,422 | ||
Current assets | |||||
| 1,087 | 987 | 646 | 529 | ||
| 618 | 500 | 417 | 390 | ||
| 30.2 | 20.2 | 40.7 | 14.1 | ||
| 28.8 | 29.0 | 26.4 | 264 | ||
| 8.1 | 7.3 | 2.5 | 2.5 | ||
| 41.3 | 41.4 | 25.0 | 34.0 | ||
| 726 | 598 | 511 | 705 | ||
| 141 | 144 | 114 | 57.1 | ||
| 1,957 | 1,733 | 1,277 | 1,294 | ||
| 0.0 | 0.0 | 7.8 | 0.0 | ||
| 5,104 | 4,593 | 3,553 | 2,716 | ||
Equity | |||||
| 22.3 | 22.3 | 22.3 | 22.3 | ||
| 2,588 | 2,343 | 2,189 | 1,892 | ||
| 2,610 | 2,365 | 2,212 | 1,914 | ||
| 20.1 | 14.2 | −5.1 | −3.7 | ||
| 2,630 | 2,379 | 2,207 | 1,911 | ||
Liabilities | |||||
| 427 | 428 | 157 | 1.9 | ||
| 122 | 105 | 52.8 | 11.2 | ||
| 548 | 533 | 210 | 13.1 | ||
| 12.0 | 12.1 | 11.3 | 7.0 | ||
| 45.2 | 42.5 | 40.2 | 27.9 | ||
| 0.2 | 0.2 | 0.0 | 0.9 | ||
| 606 | 588 | 261 | 48.8 | ||
| 1,203 | 1,045 | 561 | 312 | ||
| 405 | 357 | 286 | 275 | ||
| 174 | 167 | 191 | 120 | ||
| 1,783 | 1,570 | 1,038 | 707 | ||
| 21.5 | 16.7 | 9.3 | 8.5 | ||
| 1.8 | 0.7 | 0.9 | 0.3 | ||
| 61.7 | 38.4 | 36.0 | 41.4 | ||
| 1,868 | 1,626 | 1,085 | 757 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | ||
| 2,473 | 2,214 | 1,346 | 806 | ||
| 5,104 | 4,593 | 3,553 | 2,716 | ||
Assets — additional as-filed lines | |||||
| 2.9 | 4.5 | 6.2 | 3.4 | ||
Trade payables — MSME split | |||||
| 107 | 31.8 | — | — | ||
| 299 | 325 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,061.0 | 1,905.6 | 2,034.4 | 2,794.8 | 2,794.8 | |
| + Capital Work-in-Progress | 236.2 | 266.6 | 729.9 | 179.6 | 179.6 | |
| + Investment Property | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | |
| + Goodwill | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | |
| + Other Intangibles | 0.4 | 0.4 | 0.6 | 1.9 | 1.9 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 8.5 | 8.5 | |
| + Non-current Investments | 0.1 | 2.8 | 2.8 | 5.6 | 5.6 | |
| + Other Non-current Financial Assets | 12.3 | 23.5 | 28.5 | 65.7 | 65.7 | |
| Non-current Financial Assets | 12.4 | 26.3 | 31.3 | 71.4 | 71.4 | |
| + Deferred Tax Assets | 0.2 | 0.4 | 24.6 | 31.7 | 31.7 | |
| + Other Non-current Assets | 104.2 | 60.9 | 31.8 | 51.1 | 51.1 | |
| Total Non-current Assets | 1,421.8 | 2,267.6 | 2,859.9 | 3,146.3 | 3,146.3 | |
| Current Assets | ||||||
| + Inventories | 529.0 | 645.6 | 986.6 | 1,087.1 | 1,087.1 | |
| + Trade Receivables | 390.3 | 416.8 | 500.0 | 617.6 | 617.6 | |
| + Cash & Cash Equivalents | 14.1 | 40.7 | 20.2 | 30.2 | 30.2 | |
| + Other Bank Balances | 264.1 | 26.4 | 29.0 | 28.8 | 28.8 | |
| + Short-term Loans | 2.5 | 2.5 | 7.3 | 8.1 | 8.1 | |
| + Other Current Financial Assets | 34.0 | 25.0 | 41.4 | 41.3 | 41.3 | |
| Current Financial Assets | 705.1 | 511.4 | 597.8 | 726.1 | 726.1 | |
| + Other Current Assets | 57.1 | 114.0 | 144.1 | 141.2 | 141.2 | |
| Total Current Assets | 1,294.5 | 1,277.2 | 1,732.9 | 1,957.2 | 1,957.2 | |
| + Assets Held for Sale | 0.0 | 7.8 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 2,716.3 | 3,552.6 | 4,592.8 | 5,103.5 | 5,103.5 | |
| Equity | ||||||
| + Equity Share Capital | 22.3 | 22.3 | 22.3 | 22.3 | 22.3 | |
| + Other Equity / Reserves | 1,892.1 | 2,189.4 | 2,342.9 | 2,587.6 | 2,587.6 | |
| Equity — Owners of Parent | 1,914.3 | 2,211.7 | 2,365.1 | 2,609.9 | 2,609.9 | |
| + Minority Interest | -3.7 | -5.1 | 14.2 | 20.1 | 20.1 | |
| Total Equity | 1,910.6 | 2,206.6 | 2,379.3 | 2,630.0 | 2,630.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.9 | 157.0 | 428.2 | 426.7 | 426.7 | |
| + Other Non-current Financial Liab | 11.2 | 52.8 | 104.9 | 121.6 | 121.6 | |
| Non-current Financial Liabilities | 13.1 | 209.8 | 533.1 | 548.2 | 548.2 | |
| + Provisions — Non-current | 7.0 | 11.3 | 12.1 | 12.0 | 12.0 | |
| + Deferred Tax Liabilities | 27.9 | 40.2 | 42.5 | 45.2 | 45.2 | |
| + Other Non-current Liabilities | 0.9 | 0.0 | 0.2 | 0.2 | 0.2 | |
| Non-current Liabilities | 48.8 | 261.3 | 588.0 | 605.6 | 605.6 | |
| + Borrowings — Current | 311.5 | 561.4 | 1,045.5 | 1,203.4 | 1,203.4 | |
| + Trade Payables | 274.9 | 286.1 | 357.2 | 405.4 | 405.4 | |
| + Other Current Financial Liab | 120.3 | 190.8 | 167.0 | 174.1 | 174.1 | |
| Current Financial Liabilities | 706.7 | 1,038.3 | 1,569.7 | 1,782.9 | 1,782.9 | |
| + Provisions — Current | 8.5 | 9.3 | 16.7 | 21.5 | 21.5 | |
| + Current Tax Liabilities | 0.3 | 0.9 | 0.7 | 1.8 | 1.8 | |
| + Other Current Liabilities | 41.4 | 36.0 | 38.4 | 61.7 | 61.7 | |
| Current Liabilities | 756.8 | 1,084.5 | 1,625.5 | 1,867.9 | 1,867.9 | |
| + Liabilities Held for Sale | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 805.6 | 1,346.0 | 2,213.5 | 2,473.5 | 2,473.5 | |
| Total Equity & Liabilities | 2,716.3 | 3,552.6 | 4,592.8 | 5,103.5 | 5,103.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.4 | 6.2 | 4.5 | 2.9 | 2.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 31.8 | 106.8 | 106.8 | |
| + Dues to Other Creditors — Current | — | — | 325.3 | 298.6 | 298.6 | |