In ₹ Crore except Per Share Latest Annual	CENTURYPLY FY26	CELLO FY26	CERA FY26	CAMPUS FY26	Peer Average
Valuation — at last close
P/E	54.27×	◆ 23.29×	28.04×	—	25.66× +111%
P/B	5.47×	◆ 2.80×	3.89×	—	3.34× +64%
EV/EBITDA	24.39×	◆ 14.58×	18.25×	—	16.41× +49%
Market Cap	₹14,275 Cr	₹7,561 Cr	₹5,725 Cr	—	₹6,643 Cr +115%
Growth
Revenue CAGR 3Y	◆ 13.96%	—	4.36%	—	4.36% +220%
Revenue CAGR 5Y	◆ 20.43%	—	10.86%	—	10.86% +88%
Net Income CAGR 3Y	-11.26%	—	◆ -1.10%	—	-1.10% -924%
Revenue YoY (latest Q)	◆ 33.52%	-0.43%	5.36%	—	2.47% +1260%
Net Income YoY (latest Q)	◆ 57.39%	-8.99%	-0.86%	—	-4.92% +1265%
Profitability
EBITDA Margin	12.05%	◆ 20.28%	13.13%	—	16.71% -28%
Net Income Margin	4.97%	◆ 14.27%	9.96%	—	12.12% -59%
Return on Common Equity	10.56%	13.62%	◆ 14.45%	—	14.04% -25%
Return on Capital Employed	15.10%	◆ 15.23%	14.95%	—	15.09% 0%
Return on Assets	5.53%	◆ 11.75%	10.69%	—	11.22% -51%
Credit & Quality
Total Debt/Equity	0.62×	0.01×	◆ 0.00×	0.04×	0.02× +3620%
Interest Coverage	4.13×	◆ 257.38×	35.64×	—	146.51× -97%
Scale — latest FY
Revenue / Total Income	₹5,397 Cr	₹2,324 Cr	₹2,050 Cr	—	₹2,187 Cr +147%
Net Income	₹268 Cr	₹332 Cr	₹204 Cr	—	₹268 Cr 0%
Total Assets	₹5,104 Cr	₹3,003 Cr	₹1,958 Cr	₹1,467 Cr	₹2,143 Cr +138%
EPS	₹11.82	₹14.7	₹158.31	—	₹86.51 -86%
Book Value per Share	₹117.28	₹122.28	₹1,141.54	—	₹631.91 -81%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.