In ₹ Crore except Per Share Latest Annual	CELLO FY26	CENTURYPLY FY26	CERA FY26	CAMPUS FY26	Peer Average
Valuation — at last close
P/E	◆ 23.29×	54.27×	28.04×	—	41.16× -43%
P/B	◆ 2.80×	5.47×	3.89×	—	4.68× -40%
EV/EBITDA	◆ 14.58×	24.39×	18.25×	—	21.32× -32%
Market Cap	₹7,561 Cr	₹14,275 Cr	₹5,725 Cr	—	₹10,000 Cr -24%
Growth
Revenue CAGR 3Y	—	◆ 13.96%	4.36%	—	9.16%
Revenue CAGR 5Y	—	◆ 20.43%	10.86%	—	15.64%
Net Income CAGR 3Y	—	-11.26%	◆ -1.10%	—	-6.18%
Revenue YoY (latest Q)	-0.43%	◆ 33.52%	5.36%	—	19.44% -102%
Net Income YoY (latest Q)	-8.99%	◆ 57.39%	-0.86%	—	28.27% -132%
Profitability
EBITDA Margin	◆ 20.28%	12.05%	13.13%	—	12.59% +61%
Net Income Margin	◆ 14.27%	4.97%	9.96%	—	7.46% +91%
Return on Common Equity	13.62%	10.56%	◆ 14.45%	—	12.50% +9%
Return on Capital Employed	◆ 15.23%	15.10%	14.95%	—	15.02% +1%
Return on Assets	◆ 11.75%	5.53%	10.69%	—	8.11% +45%
Credit & Quality
Total Debt/Equity	0.01×	0.62×	◆ 0.00×	0.04×	0.22× -95%
Interest Coverage	◆ 257.38×	4.13×	35.64×	—	19.89× +1194%
Scale — latest FY
Revenue / Total Income	₹2,324 Cr	₹5,397 Cr	₹2,050 Cr	—	₹3,724 Cr -38%
Net Income	₹332 Cr	₹268 Cr	₹204 Cr	—	₹236 Cr +40%
Total Assets	₹3,003 Cr	₹5,104 Cr	₹1,958 Cr	₹1,467 Cr	₹2,843 Cr +6%
EPS	₹14.7	₹11.82	₹158.31	—	₹85.07 -83%
Book Value per Share	₹122.28	₹117.28	₹1,141.54	—	₹629.41 -81%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.