| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 699 | 600 | 343 | 254 | |
| 65.5 | 18.8 | 180 | 20.9 | |
| — | 13.8 | 16.2 | — | |
| 12.2 | 1.7 | 2.4 | — | |
| — | — | 0.3 | — | |
| 31.8 | 0.0 | 55.3 | — | |
| 0.8 | 0.0 | 8.2 | — | |
| 10.2 | 41.8 | 8.3 | — | |
| 32.7 | 41.8 | 71.9 | — | |
| 1.1 | 1.7 | 2.1 | 4.7 | |
| 22.7 | 22.1 | 32.4 | 42.6 | |
| 833 | 700 | 649 | 412 | |
Current assets | ||||
| 535 | 525 | 462 | 430 | |
| 598 | 569 | 114 | 126 | |
| 750 | 658 | 611 | — | |
| 126 | 51.7 | 32.2 | — | |
| 1.4 | 35.9 | 32.9 | — | |
| 1.1 | 1.1 | 1.0 | 1.2 | |
| 36.9 | 10.9 | 9.7 | 17.4 | |
| 1,513 | 1,326 | 801 | — | |
| 122 | 91.2 | 60.5 | 37.5 | |
| 2,170 | 1,942 | 1,323 | 1,109 | |
| 3,003 | 2,642 | 1,972 | 1,552 | |
Equity | ||||
| 110 | 110 | 106 | 97.5 | |
| 2,591 | 2,057 | 1,043 | — | |
| 2,701 | 2,167 | 1,149 | — | |
| — | 241 | 221 | — | |
| 2,701 | 2,408 | 1,370 | — | |
Liabilities | ||||
| 0.0 | 0.0 | 33.3 | — | |
| 3.3 | 4.7 | — | — | |
| 3.3 | 4.7 | 33.3 | — | |
| 14.3 | 4.8 | 2.5 | 2.5 | |
| 16.8 | 15.2 | 12.6 | 8.4 | |
| 34.4 | 24.7 | 48.5 | 510 | |
| 34.6 | 0.5 | 337 | — | |
| 152 | 150 | 144 | — | |
| 52.8 | 25.5 | 42.3 | — | |
| 239 | 176 | 524 | — | |
| 2.6 | 2.2 | 1.6 | 1.4 | |
| 4.8 | 5.3 | 3.2 | — | |
| 21.5 | 24.9 | 24.8 | 30.4 | |
| 268 | 209 | 553 | 506 | |
| 302 | 233 | 602 | — | |
| 3,003 | 2,642 | 1,972 | 1,552 | |
Trade payables — MSME split | ||||
| 47.1 | 33.6 | — | — | |
| 104 | 117 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 253.7 | 343.3 | 600.1 | 698.7 | 698.7 | |
| + Capital Work-in-Progress | 20.9 | 180.0 | 18.8 | 65.5 | 65.5 | |
| + Investment Property | — | 16.2 | 13.8 | — | — | |
| + Other Intangibles | — | 2.4 | 1.7 | 12.2 | 12.2 | |
| + Investments (Equity Method) | — | 0.3 | — | — | — | |
| + Non-current Investments | — | 55.3 | 0.0 | 31.8 | 31.8 | |
| + Long-term Loans | — | 8.2 | 0.0 | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | — | 8.3 | 41.8 | 10.2 | 10.2 | |
| Non-current Financial Assets | — | 71.9 | 41.8 | 32.7 | 32.7 | |
| + Deferred Tax Assets | 4.7 | 2.1 | 1.7 | 1.1 | 1.1 | |
| + Other Non-current Assets | 42.6 | 32.4 | 22.1 | 22.7 | 22.7 | |
| Total Non-current Assets | 411.8 | 648.6 | 699.9 | 833.0 | 833.0 | |
| Current Assets | ||||||
| + Inventories | 429.8 | 462.2 | 524.6 | 534.7 | 534.7 | |
| + Current Investments | 126.3 | 114.1 | 568.8 | 597.9 | 597.9 | |
| + Trade Receivables | — | 610.6 | 657.8 | 749.6 | 749.6 | |
| + Cash & Cash Equivalents | — | 32.2 | 51.7 | 126.4 | 126.4 | |
| + Other Bank Balances | — | 32.9 | 35.9 | 1.4 | 1.4 | |
| + Short-term Loans | 1.2 | 1.0 | 1.1 | 1.1 | 1.1 | |
| + Other Current Financial Assets | 17.4 | 9.7 | 10.9 | 36.9 | 36.9 | |
| Current Financial Assets | — | 800.5 | 1,326.2 | 1,513.3 | 1,513.3 | |
| + Other Current Assets | 37.5 | 60.5 | 91.2 | 122.2 | 122.2 | |
| Total Current Assets | 1,109.0 | 1,323.2 | 1,942.0 | 2,170.2 | 2,170.2 | |
| Total Assets | 1,551.7 | 1,971.8 | 2,641.8 | 3,003.2 | 3,003.2 | |
| Equity | ||||||
| + Equity Share Capital | 97.5 | 106.1 | 110.4 | 110.4 | 110.4 | |
| + Other Equity / Reserves | — | 1,043.1 | 2,057.0 | 2,590.5 | 2,590.5 | |
| Equity — Owners of Parent | — | 1,149.2 | 2,167.4 | 2,700.9 | 2,700.9 | |
| + Minority Interest | — | 220.6 | 241.1 | — | — | |
| Total Equity | — | 1,369.9 | 2,408.5 | 2,700.9 | 2,700.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 33.3 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | — | 4.7 | 3.3 | 3.3 | |
| Non-current Financial Liabilities | — | 33.3 | 4.7 | 3.3 | 3.3 | |
| + Provisions — Non-current | 2.5 | 2.5 | 4.8 | 14.3 | 14.3 | |
| + Deferred Tax Liabilities | 8.4 | 12.6 | 15.2 | 16.8 | 16.8 | |
| Non-current Liabilities | 509.8 | 48.5 | 24.7 | 34.4 | 34.4 | |
| + Borrowings — Current | — | 337.4 | 0.5 | 34.6 | 34.6 | |
| + Trade Payables | — | 144.2 | 150.2 | 151.5 | 151.5 | |
| + Other Current Financial Liab | — | 42.3 | 25.5 | 52.8 | 52.8 | |
| Current Financial Liabilities | — | 523.8 | 176.2 | 238.9 | 238.9 | |
| + Provisions — Current | 1.4 | 1.6 | 2.2 | 2.6 | 2.6 | |
| + Current Tax Liabilities | — | 3.2 | 5.3 | 4.8 | 4.8 | |
| + Other Current Liabilities | 30.4 | 24.8 | 24.9 | 21.5 | 21.5 | |
| Current Liabilities | 505.5 | 553.5 | 208.6 | 267.9 | 267.9 | |
| Total Liabilities | — | 601.9 | 233.3 | 302.2 | 302.2 | |
| Total Equity & Liabilities | 1,551.7 | 1,971.8 | 2,641.8 | 3,003.2 | 3,003.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 33.6 | 47.1 | 47.1 | |
| + Dues to Other Creditors — Current | — | — | 116.6 | 104.5 | 104.5 | |