In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 343.3 | 600.1 | 698.7 | 698.7 | |
| + Capital Work-in-Progress | 180.0 | 18.8 | 65.5 | 65.5 | |
| + Investment Property | 16.2 | 13.8 | — | — | |
| + Other Intangibles | 2.4 | 1.7 | 12.2 | 12.2 | |
| + Investments (Equity Method) | 0.3 | — | — | — | |
| + Non-current Investments | 55.3 | 0.0 | 31.8 | 31.8 | |
| + Long-term Loans | 8.2 | 0.0 | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | 8.3 | 41.8 | 10.2 | 10.2 | |
| Non-current Financial Assets | 71.9 | 41.8 | 32.7 | 32.7 | |
| + Deferred Tax Assets | 2.1 | 1.7 | 1.1 | 1.1 | |
| + Other Non-current Assets | 32.4 | 22.1 | 22.7 | 22.7 | |
| Total Non-current Assets | 648.6 | 699.9 | 833.0 | 833.0 | |
| Current Assets | |||||
| + Inventories | 462.2 | 524.6 | 534.7 | 534.7 | |
| + Current Investments | 114.1 | 568.8 | 597.9 | 597.9 | |
| + Trade Receivables | 610.6 | 657.8 | 749.6 | 749.6 | |
| + Cash & Cash Equivalents | 32.2 | 51.7 | 126.4 | 126.4 | |
| + Other Bank Balances | 32.9 | 35.9 | 1.4 | 1.4 | |
| + Short-term Loans | 1.0 | 1.1 | 1.1 | 1.1 | |
| + Other Current Financial Assets | 9.7 | 10.9 | 36.9 | 36.9 | |
| Current Financial Assets | 800.5 | 1,326.2 | 1,513.3 | 1,513.3 | |
| + Other Current Assets | 60.5 | 91.2 | 122.2 | 122.2 | |
| Total Current Assets | 1,323.2 | 1,942.0 | 2,170.2 | 2,170.2 | |
| Total Assets | 1,971.8 | 2,641.8 | 3,003.2 | 3,003.2 | |
| Equity | |||||
| + Equity Share Capital | 106.1 | 110.4 | 110.4 | 110.4 | |
| + Other Equity / Reserves | 1,043.1 | 2,057.0 | 2,590.5 | 2,590.5 | |
| Equity — Owners of Parent | 1,149.2 | 2,167.4 | 2,700.9 | 2,700.9 | |
| + Minority Interest | 220.6 | 241.1 | — | — | |
| Total Equity | 1,369.9 | 2,408.5 | 2,700.9 | 2,700.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 33.3 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | 4.7 | 3.3 | 3.3 | |
| Non-current Financial Liabilities | 33.3 | 4.7 | 3.3 | 3.3 | |
| + Provisions — Non-current | 2.5 | 4.8 | 14.3 | 14.3 | |
| + Deferred Tax Liabilities | 12.6 | 15.2 | 16.8 | 16.8 | |
| Non-current Liabilities | 48.5 | 24.7 | 34.4 | 34.4 | |
| + Borrowings — Current | 337.4 | 0.5 | 34.6 | 34.6 | |
| + Trade Payables | 144.2 | 150.2 | 151.5 | 151.5 | |
| + Other Current Financial Liab | 42.3 | 25.5 | 52.8 | 52.8 | |
| Current Financial Liabilities | 523.8 | 176.2 | 238.9 | 238.9 | |
| + Provisions — Current | 1.6 | 2.2 | 2.6 | 2.6 | |
| + Current Tax Liabilities | 3.2 | 5.3 | 4.8 | 4.8 | |
| + Other Current Liabilities | 24.8 | 24.9 | 21.5 | 21.5 | |
| Current Liabilities | 553.5 | 208.6 | 267.9 | 267.9 | |
| Total Liabilities | 601.9 | 233.3 | 302.2 | 302.2 | |
| Total Equity & Liabilities | 1,971.8 | 2,641.8 | 3,003.2 | 3,003.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 33.6 | 47.1 | 47.1 | |
| + Dues to Other Creditors — Current | — | 116.6 | 104.5 | 104.5 | |