| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 2,321 | 2,324 | 2,136 | 2,000 | |
| 55.9 | 55.1 | 44.7 | 25.1 | |
| 2,377 | 2,379 | 2,181 | 2,025 | |
Expenses | ||||
| 827 | 789 | 689 | 683 | |
| 368 | 363 | 385 | 272 | |
| −20.9 | 15.5 | −42.1 | −6.6 | |
| 250 | 242 | 211 | 189 | |
| 2.0 | 1.5 | 1.5 | 2.6 | |
| 80.9 | 77.7 | 62.0 | 56.7 | |
| 436 | 443 | 383 | 353 | |
| 1,943 | 1,932 | 1,689 | 1,550 | |
| 461 | 471 | 510 | 510 | |
| 380 | 394 | 448 | 453 | |
Profit | ||||
| 434 | 447 | 492 | 475 | |
| −7.4 | −7.4 | 0.0 | 0.0 | |
| 427 | 440 | 492 | 475 | |
| 102 | 106 | 124 | 114 | |
| 1.0 | 2.4 | 3.1 | 4.5 | |
| 103 | 108 | 127 | 119 | |
| 0.0 | 0.0 | −0.3 | −0.5 | |
| 324 | 332 | 365 | 356 | |
| 324 | 332 | 365 | 357 | |
| −0.5 | −0.5 | −0.5 | 0.8 | |
| 324 | 331 | 364 | 357 | |
| — | — | 339 | 84.9 | |
| — | — | 25.8 | 5.8 | |
Per share | ||||
| ₹14.00 | ₹14.70 | ₹15.50 | ₹4.00 | |
| ₹14.00 | ₹14.70 | ₹15.50 | ₹4.00 | |
Other comprehensive income — detail | ||||
| −0.5 | −0.5 | −0.5 | — | |
| −1.2 | −1.1 | −1.1 | 1.0 | |
| −0.3 | −0.3 | −0.3 | — | |
| — | — | — | 0.3 | |
| 0.6 | 0.5 | 0.5 | 0.1 | |
| 0.1 | 0.1 | 0.1 | — | |
| — | — | — | 0.0 | |
| — | — | 338 | — | |
| — | — | 25.9 | — | |
Per share — as-filed variants | ||||
| ₹14.00 | ₹14.70 | ₹15.50 | ₹4.00 | |
| ₹14.00 | ₹14.70 | ₹15.50 | ₹4.00 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 1,147 | 1,156 | 1,105 | 1,052 | |
| 49.4% | 49.8% | 51.7% | 52.6% | |
Adjusted (ex-exceptional items) — derived | ||||
| 434 | 447 | 492 | 475 | |
| −7.4 | −7.4 | 0.0 | 0.0 | |
| 330 | 337 | 365 | 356 | |
| ₹14.24 | ₹14.95 | ₹15.50 | ₹4.00 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 2,000.3 | 2,136.4 | 2,323.7 | 2,321.4 | |
| Other Income | — | 25.1 | 44.7 | 55.1 | 55.9 | |
| Total Income | — | 2,025.3 | 2,181.1 | 2,378.8 | 2,377.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 682.9 | 688.7 | 788.9 | 827.4 | |
| + Purchases of Stock-in-Trade | — | 272.2 | 385.0 | 363.1 | 368.4 | |
| + Changes in Inventories | — | -6.6 | -42.1 | 15.5 | -20.9 | |
| + Employee Benefit Expense | — | 189.5 | 211.2 | 242.0 | 249.6 | |
| + Finance Costs | — | 2.6 | 1.5 | 1.5 | 2.0 | |
| + Depreciation & Amortisation | — | 56.7 | 62.0 | 77.7 | 80.9 | |
| + Other Expenses | — | 352.7 | 383.3 | 442.8 | 435.6 | |
| Total Expenses | — | 1,549.9 | 1,689.5 | 1,931.6 | 1,943.0 | |
| EBITDA | — | 509.7 | 510.4 | 471.3 | 461.3 | |
| EBIT | — | 453.0 | 448.4 | 393.6 | 380.4 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 475.5 | 491.6 | 447.1 | 434.3 | |
| + Exceptional Items | — | 0.0 | 0.0 | -7.4 | -7.4 | |
| Pretax Income | — | 475.5 | 491.6 | 439.7 | 426.8 | |
| + Current Tax | — | 114.3 | 123.6 | 105.8 | 101.6 | |
| + Deferred Tax | — | 4.5 | 3.1 | 2.4 | 1.0 | |
| Tax Expense | — | 118.8 | 126.7 | 108.2 | 102.6 | |
| + Share of Associates & JVs | — | -0.5 | -0.3 | 0.0 | 0.0 | |
| Net Income | — | 356.2 | 364.6 | 331.5 | 324.3 | |
| + Net Income — Continuing Ops | — | 356.7 | 364.9 | 331.5 | 324.3 | |
| + Other Comprehensive Income | — | 0.8 | -0.5 | -0.5 | -0.5 | |
| Total Comprehensive Income | — | 357.0 | 364.1 | 331.0 | 323.8 | |
| Net Income to Common | — | 84.9 | 338.8 | — | — | |
| Minority Interest | — | 5.8 | 25.8 | — | — | |
| Per Share | ||||||
| Basic EPS | — | 4.00 | 15.50 | 14.70 | 14.00 | |
| Diluted EPS | — | 4.00 | 15.50 | 14.70 | 14.00 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.5 | -0.5 | -0.5 | |
| + Items NOT to be Reclassified to P&L | — | 1.0 | -1.1 | -1.1 | -1.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.3 | -0.3 | -0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.3 | — | — | — | |
| + Items to be Reclassified to P&L | — | 0.1 | 0.5 | 0.5 | 0.6 | |
| + Tax on Items to be Reclassified | — | — | 0.1 | 0.1 | 0.1 | |
| + Tax on Items to be Reclassified — alt tag | — | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | 338.2 | — | — | |
| Comprehensive Income — Non-controlling Interests | — | — | 25.9 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 4.00 | 15.50 | 14.70 | 14.00 | |
| Diluted EPS — Continuing Operations | — | 4.00 | 15.50 | 14.70 | 14.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 1,051.8 | 1,104.9 | 1,156.2 | 1,146.5 | |
| Gross Margin % | — | 52.59 | 51.72 | 49.75 | 49.39 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 475.5 | 491.6 | 447.1 | 434.3 | |
| − Exceptional Items (reconciliation) | — | 0.0 | 0.0 | -7.4 | -7.4 | |
| Net Income Adj (tax-effected) | — | 356.2 | 364.6 | 337.1 | 329.9 | |
| EPS Adj | — | 4.00 | 15.50 | 14.95 | 14.24 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | — | 106.1 | 110.4 | 110.4 | 110.4 | |