| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 37.2 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 0.4 | 0.4 | 0.3 | 5.2 | ||
| 51.4 | 51.4 | 58.4 | 53.7 | 81.7 | ||
| 88.3 | — | — | — | — | ||
| 51.0 | 51.0 | 58.0 | 53.5 | 76.5 | ||
| ₹13.67 | — | — | — | — | ||
| 61.0 | 61.0 | 78.9 | 87.7 | 108 | ||
| 84.2% | 84.2% | 74.0% | 61.3% | 75.4% | ||
| 0.58× | — | — | — | — | ||
| 0.56× | — | — | — | — | ||
| −34.34× | — | — | — | — | ||
| −13.56× | — | — | — | — | ||
| 2.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 158 | 172 | 165 | 343 | 364 | ||
| −2.6 | −5.9 | −6.6 | 19.4 | 21.5 | ||
| −6.5 | −10.0 | −12.9 | 11.2 | 13.2 | ||
| — | 30.7 | 3.1 | 29.1 | 14.6 | ||
| 30.5 | 30.5 | 2.9 | 28.3 | 8.9 | ||
| — | 30.5 | 2.9 | 28.3 | 8.9 | ||
| — | 0.2 | 0.2 | 0.7 | 5.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 37.2 | |
| - Cash, Equiv & ST Investments | 5.2 | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Total Debt | 81.7 | 53.7 | 58.4 | 51.4 | 51.4 | |
| Enterprise Value | — | — | — | — | 88.3 | |
| Net Debt (memo) | 76.5 | 53.5 | 58.0 | 51.0 | 51.0 | |
| EV per Share | — | — | — | — | 13.67 | |
| Total Capital | 108.4 | 87.7 | 78.9 | 61.0 | 61.0 | |
| Total Debt/Total Capital | 75.37 | 61.27 | 73.96 | 84.23 | 84.23 | |
| Total Debt/EV | — | — | — | — | 0.58 | |
| EV/Sales | — | — | — | — | 0.56 | |
| EV/EBITDA | — | — | — | — | -34.34 | |
| EV/EBIT | — | — | — | — | -13.56 | |
| EV/Free Cash Flow | — | — | — | — | 2.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 364.2 | 342.6 | 165.3 | 172.1 | 157.8 | |
| EBITDA | 21.5 | 19.4 | -6.6 | -5.9 | -2.6 | |
| EBIT | 13.2 | 11.2 | -12.9 | -10.0 | -6.5 | |
| Operating Cash Flow | 14.6 | 29.1 | 3.1 | 30.7 | — | |
| Free Cash Flow | 8.9 | 28.3 | 2.9 | 30.5 | 30.5 | |
| FCFF (free cash flow to the firm) | 8.9 | 28.3 | 2.9 | 30.5 | — | |
| Capital Expenditure | 5.8 | 0.7 | 0.2 | 0.2 | — | |