Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | CELEBRITY FY26 | BANG FY26 | VINNY FY26 | VIVIDHA FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 6.76× | 50.00× | — | 28.38× | |
| P/B | 3.87× | ◆ 0.43× | 0.56× | — | 0.50× +681% | |
| EV/EBITDA | -10.49× | 9.47× | 9.49× | ◆ -28.60× | -3.21× -226% | |
| Market Cap | ₹37.2 Cr | ₹40.2 Cr | ₹46.5 Cr | ₹13.8 Cr | ₹33.5 Cr +11% | |
| Growth | ||||||
| Revenue CAGR 3Y | -22.12% | ◆ 23.97% | 5.40% | -47.32% | -5.98% -270% | |
| Revenue CAGR 5Y | -5.87% | ◆ 31.42% | — | -52.60% | -10.59% +45% | |
| Net Income CAGR 3Y | — | ◆ 72.87% | -27.36% | — | 22.76% | |
| Revenue YoY (latest Q) | -35.04% | 17.79% | 32.17% | ◆ 109.03% | 53.00% -166% | |
| Net Income YoY (latest Q) | ◆ 64.78% | -80.02% | -26.62% | 34.94% | -23.90% +371% | |
| Profitability | ||||||
| EBITDA Margin | -3.44% | 3.64% | ◆ 4.32% | -603.12% | -198.39% +98% | |
| Net Income Margin | -9.14% | ◆ 2.66% | 0.74% | -1334.38% | -443.66% +98% | |
| Return on Common Equity | -104.21% | ◆ 6.59% | 1.12% | -424.58% | -138.96% +25% | |
| Return on Capital Employed | -36.34% | ◆ 6.89% | -0.69% | -17.86% | -3.89% -835% | |
| Return on Assets | -12.16% | ◆ 3.30% | 0.80% | -23.15% | -6.35% -91% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 5.34× | 0.44× | 0.17× | ◆ -15.45× | -4.95× +208% | |
| Interest Coverage | -1.65× | ◆ 2.93× | -0.69× | -2.76× | -0.17× -852% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹172 Cr | ₹224 Cr | ₹125 Cr | ₹0.1 Cr | ₹116 Cr +48% | |
| Net Income | −₹15.7 Cr | ₹5.9 Cr | ₹0.9 Cr | −₹1.5 Cr | ₹1.8 Cr -984% | |
| Total Assets | ₹112 Cr | ₹190 Cr | ₹124 Cr | ₹6 Cr | ₹107 Cr +5% | |
| EPS | ₹-2.63 | ₹4.39 | ₹0.02 | ₹-0.05 | ₹1.45 -281% | |
| Book Value per Share | ₹1.49 | ₹68.9 | ₹1.78 | ₹-0.01 | ₹23.56 -94% | |