In ₹ Crore except Per Share Latest Annual | CELEBRITY FY26 | BANG FY26 | VINNY FY26 | VIVIDHA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 7.86× | 50.00× | — | 28.93× | |
| P/B | 4.52× | ◆ 0.50× | 0.56× | — | 0.53× +751% | |
| EV/EBITDA | -15.97× | 10.77× | 11.06× | ◆ -30.29× | 10.77× -248% | |
| Market Cap | ₹43.5 Cr | ₹46.8 Cr | ₹46.5 Cr | ₹14.9 Cr | ₹46.5 Cr -6% | |
| Growth | ||||||
| Revenue CAGR 3Y | -22.12% | ◆ 23.97% | 5.40% | -47.32% | 5.40% -510% | |
| Revenue CAGR 5Y | -5.87% | ◆ 31.42% | — | -52.60% | -10.59% +45% | |
| Net Income CAGR 3Y | — | ◆ 72.87% | -27.36% | — | 22.76% | |
| Revenue YoY (latest Q) | -35.04% | 17.79% | 32.17% | ◆ 109.03% | 32.17% -209% | |
| Net Income YoY (latest Q) | ◆ 64.78% | -80.02% | -26.62% | 34.94% | -26.62% +343% | |
| Profitability | ||||||
| EBITDA Margin | -3.44% | 3.64% | ◆ 4.32% | -603.12% | 3.64% -195% | |
| Net Income Margin | -9.14% | ◆ 2.66% | 0.74% | -1334.38% | 0.74% -1335% | |
| Return on Common Equity | -163.41% | 6.37% | 1.11% | ◆ 377.50% | 6.37% -2665% | |
| Return on Capital Employed | -40.10% | ◆ 6.52% | -0.67% | -20.29% | -0.67% -5885% | |
| Return on Assets | -14.09% | ◆ 3.13% | 0.74% | -25.59% | 0.74% -2004% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 5.34× | 0.44× | 0.17× | ◆ -15.45× | 0.17× +3041% | |
| Interest Coverage | -1.65× | ◆ 2.93× | -0.69× | -2.76× | -0.69× -139% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹172 Cr | ₹224 Cr | ₹125 Cr | ₹0.1 Cr | ₹125 Cr +38% | |
| Net Income | −₹15.7 Cr | ₹5.9 Cr | ₹0.9 Cr | −₹1.5 Cr | ₹0.9 Cr -1804% | |
| Total Assets | ₹112 Cr | ₹190 Cr | ₹124 Cr | ₹6 Cr | ₹124 Cr -10% | |
| EPS | ₹-2.63 | ₹4.39 | ₹0.02 | ₹-0.05 | ₹0.02 -13250% | |
| Book Value per Share | ₹1.49 | ₹68.9 | ₹1.78 | ₹-0.01 | ₹1.78 -16% | |