| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 21.1 | 25.1 | 30.6 | 21.5 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 4.0 | ||
| 2.7 | 4.0 | 3.9 | — | ||
| 2.7 | 4.0 | 3.9 | 4.0 | ||
| 3.5 | 3.6 | 3.5 | 7.9 | ||
| 27.4 | 32.6 | 37.9 | 33.4 | ||
Current assets | |||||
| 27.2 | 47.5 | 36.5 | 96.1 | ||
| 24.3 | 53.1 | 55.7 | 32.8 | ||
| 0.4 | 0.4 | 0.3 | 5.2 | ||
| 26.2 | 6.0 | 3.3 | 3.2 | ||
| — | 0.1 | 0.1 | 0.2 | ||
| 50.8 | 59.6 | 59.4 | 41.4 | ||
| 6.3 | 7.3 | 8.8 | 9.9 | ||
| 84.2 | 114 | 105 | 147 | ||
| 112 | 147 | 143 | 181 | ||
Equity | |||||
| 64.6 | 59.7 | 56.6 | 54.1 | ||
| −54.9 | −39.1 | −22.6 | −27.4 | ||
| 9.6 | 20.6 | 34.0 | 26.7 | ||
| 9.6 | 20.6 | 34.0 | 26.7 | ||
Liabilities | |||||
| 11.9 | 2.6 | 11.2 | 22.2 | ||
| 3.5 | 6.8 | 0.0 | 2.8 | ||
| 15.4 | 9.5 | 11.2 | 25.0 | ||
| — | 0.2 | 9.3 | — | ||
| 15.4 | 9.7 | 20.6 | 25.0 | ||
| 39.5 | 55.7 | 42.5 | 59.6 | ||
| 9.5 | 26.3 | 13.0 | 32.4 | ||
| 25.0 | 23.6 | 21.5 | 22.7 | ||
| 73.9 | 106 | 77.0 | 115 | ||
| 9.8 | 9.9 | 9.2 | 10.1 | ||
| 0.0 | 0.0 | 0.0 | 4.4 | ||
| 2.9 | 1.4 | 1.9 | — | ||
| 86.6 | 117 | 88.1 | 129 | ||
| 102 | 126 | 109 | 154 | ||
| 112 | 147 | 143 | 181 | ||
Trade payables — MSME split | |||||
| 0.3 | 0.3 | — | — | ||
| 9.2 | 26.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 21.5 | 30.6 | 25.1 | 21.1 | 21.1 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 3.9 | 4.0 | 2.7 | 2.7 | |
| Non-current Financial Assets | 4.0 | 3.9 | 4.0 | 2.7 | 2.7 | |
| + Other Non-current Assets | 7.9 | 3.5 | 3.6 | 3.5 | 3.5 | |
| Total Non-current Assets | 33.4 | 37.9 | 32.6 | 27.4 | 27.4 | |
| Current Assets | ||||||
| + Inventories | 96.1 | 36.5 | 47.5 | 27.2 | 27.2 | |
| + Trade Receivables | 32.8 | 55.7 | 53.1 | 24.3 | 24.3 | |
| + Cash & Cash Equivalents | 5.2 | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Other Bank Balances | 3.2 | 3.3 | 6.0 | 26.2 | 26.2 | |
| + Other Current Financial Assets | 0.2 | 0.1 | 0.1 | — | — | |
| Current Financial Assets | 41.4 | 59.4 | 59.6 | 50.8 | 50.8 | |
| + Other Current Assets | 9.9 | 8.8 | 7.3 | 6.3 | 6.3 | |
| Total Current Assets | 147.4 | 104.7 | 114.4 | 84.2 | 84.2 | |
| Total Assets | 180.9 | 142.6 | 147.0 | 111.6 | 111.6 | |
| Equity | ||||||
| + Equity Share Capital | 54.1 | 56.6 | 59.7 | 64.6 | 64.6 | |
| + Other Equity / Reserves | -27.4 | -22.6 | -39.1 | -54.9 | -54.9 | |
| Equity — Owners of Parent | 26.7 | 34.0 | 20.6 | 9.6 | 9.6 | |
| Total Equity | 26.7 | 34.0 | 20.6 | 9.6 | 9.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 22.2 | 11.2 | 2.6 | 11.9 | 11.9 | |
| + Other Non-current Financial Liab | 2.8 | 0.0 | 6.8 | 3.5 | 3.5 | |
| Non-current Financial Liabilities | 25.0 | 11.2 | 9.5 | 15.4 | 15.4 | |
| + Other Non-current Liabilities | — | 9.3 | 0.2 | — | — | |
| Non-current Liabilities | 25.0 | 20.6 | 9.7 | 15.4 | 15.4 | |
| + Borrowings — Current | 59.6 | 42.5 | 55.7 | 39.5 | 39.5 | |
| + Trade Payables | 32.4 | 13.0 | 26.3 | 9.5 | 9.5 | |
| + Other Current Financial Liab | 22.7 | 21.5 | 23.6 | 25.0 | 25.0 | |
| Current Financial Liabilities | 114.6 | 77.0 | 105.6 | 73.9 | 73.9 | |
| + Provisions — Current | 10.1 | 9.2 | 9.9 | 9.8 | 9.8 | |
| + Current Tax Liabilities | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | — | 1.9 | 1.4 | 2.9 | 2.9 | |
| Current Liabilities | 129.2 | 88.1 | 116.8 | 86.6 | 86.6 | |
| Total Liabilities | 154.2 | 108.7 | 126.5 | 102.0 | 102.0 | |
| Total Equity & Liabilities | 180.9 | 142.6 | 147.0 | 111.6 | 111.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.3 | 0.3 | 0.3 | |
| + Dues to Other Creditors — Current | — | — | 26.0 | 9.2 | 9.2 | |