CEATLTD3,291.00

Ceat Ltd.

· Auto & Mobility
₹ CrorePeersMRFAPOLLOTYREJKTYRECIEINDIACRAFTSMANBELRISEASAHIINDIAGABRIELMcap ₹32.9 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
CEATLTD
FY26
MRF
FY26
APOLLOTYRE
FY26
JKTYRE
FY26
Peer
Median
Valuation — at last close
P/E19.05×22.44×19.30×13.13×19.30× -1%
P/B0.01×2.60×1.59×0.06×1.59× -100%
EV/EBITDA1.47×10.91×6.79×2.39×6.79× -78%
Market Cap₹32.9 Cr₹54,437 Cr₹26,550 Cr₹358 Cr₹26,550 Cr -100%
Growth
Revenue CAGR 3Y11.48%10.62%5.04%3.69%5.04% +128%
Revenue CAGR 5Y15.55%14.02%10.35%12.40%12.40% +25%
Net Income CAGR 3Y56.36%46.67%7.50%43.41%43.41% +30%
Revenue YoY (latest Q)22.34%9.64%12.76%2.00%9.64% +132%
Net Income YoY (latest Q)-96.44%-1.02%2609.05%-73.01%-1.02% -9355%
Profitability
EBITDA Margin13.06%15.73%14.55%12.44%14.55% -10%
Net Income Margin4.45%7.79%4.82%4.75%4.82% -8%
Return on Common Equity13.81%11.57%8.21%12.81%11.57% +19%
Return on Capital Employed18.02%13.71%12.29%14.75%13.71% +31%
Return on Assets5.02%7.59%4.69%4.85%4.85% +4%
Credit & Quality
Total Debt/Equity0.60×0.11×0.16×0.78×0.16× +275%
Interest Coverage3.76×8.59×6.64×3.64×6.64× -43%
Scale — latest FY
Revenue / Total Income₹15,678 Cr₹31,149 Cr₹28,471 Cr₹16,327 Cr₹28,471 Cr -45%
Net Income₹697 Cr₹2,426 Cr₹1,372 Cr₹776 Cr₹1,372 Cr -49%
Total Assets₹13,902 Cr₹31,954 Cr₹29,240 Cr₹15,996 Cr₹29,240 Cr -52%
EPS₹172.78₹5,720.39₹21.66₹27.24₹27.24 +534%
Book Value per Share₹5,05,403₹49,468.75₹263.19₹6,060.16₹6,060.16 +8240%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.