| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 8,089 | 7,978 | 6,857 | 6,174 | 6,008 | ||
| 931 | 598 | 507 | 659 | 569 | ||
| 30.0 | 30.4 | 23.1 | 23.1 | 0.0 | ||
| 394 | 431 | 104 | 74.2 | 87.8 | ||
| 39.0 | 39.9 | 30.9 | 24.4 | 27.5 | ||
| 146 | 173 | 173 | 166 | 153 | ||
| 49.0 | 48.9 | 16.6 | 16.3 | 16.5 | ||
| 12.0 | 30.0 | 8.7 | 8.1 | 10.1 | ||
| 61.0 | 78.8 | 25.3 | 24.4 | 26.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 15.4 | ||
| 212 | 212 | 59.9 | 111 | 51.9 | ||
| 9,902 | 9,541 | 7,780 | 7,256 | 6,939 | ||
Current assets | ||||||
| 2,597 | 1,783 | 1,412 | 1,150 | 1,138 | ||
| 1,964 | 1,839 | 1,653 | 1,283 | 1,307 | ||
| 32.0 | 39.5 | 47.9 | 55.2 | 60.6 | ||
| 8.0 | 3.8 | 5.3 | 3.9 | 11.3 | ||
| 509 | 647 | 112 | 68.3 | 43.1 | ||
| 2,513 | 2,529 | 1,819 | 1,411 | 1,422 | ||
| 398 | 398 | 157 | 129 | 129 | ||
| 5,110 | 4,313 | 3,387 | 2,690 | 2,689 | ||
| 49.0 | 48.9 | 44.6 | 48.3 | — | ||
| 15,061 | 13,902 | 11,212 | 9,995 | 9,628 | ||
Equity | ||||||
| 40.0 | 40.5 | 40.5 | 40.5 | 40.5 | ||
| 4,921 | 5,006 | 4,328 | 4,002 | 3,399 | ||
| 4,961 | 5,046 | 4,369 | 4,043 | 3,440 | ||
| 8.0 | 8.0 | 7.7 | 9.7 | 17.4 | ||
| 4,969 | 5,054 | 4,376 | 4,052 | 3,457 | ||
Liabilities | ||||||
| 1,479 | 1,504 | 924 | 957 | 1,441 | ||
| 137 | 177 | 155 | 123 | 149 | ||
| 1,616 | 1,681 | 1,078 | 1,079 | 1,590 | ||
| 136 | 122 | 92.7 | 78.6 | 47.9 | ||
| 653 | 632 | 500 | 451 | 389 | ||
| 11.0 | — | 0.0 | 0.0 | 0.0 | ||
| 2,416 | 2,435 | 1,671 | 1,609 | 2,026 | ||
| 2,367 | 1,507 | 1,005 | 672 | 652 | ||
| 3,887 | 3,448 | 2,740 | 2,332 | 2,268 | ||
| 1,033 | 1,100 | 1,033 | 916 | 914 | ||
| 7,287 | 6,055 | 4,778 | 3,920 | 3,835 | ||
| 155 | 165 | 139 | 105 | 144 | ||
| 57.0 | 32.8 | 32.7 | 21.7 | 15.2 | ||
| 177 | 161 | 215 | 286 | 151 | ||
| 7,676 | 6,413 | 5,165 | 4,333 | 4,144 | ||
| 10,092 | 8,848 | 6,836 | 5,942 | 6,171 | ||
| 15,061 | 13,902 | 11,212 | 9,995 | 9,628 | ||
Trade payables — MSME split | ||||||
| 87.0 | 132 | 86.3 | — | — | ||
| 3,800 | 3,316 | 2,654 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 6,008.3 | 6,173.8 | 6,857.0 | 7,977.6 | 8,089.0 | |
| + Capital Work-in-Progress | 568.6 | 659.1 | 506.6 | 598.4 | 931.0 | |
| + Goodwill | 0.0 | 23.1 | 23.1 | 30.4 | 30.0 | |
| + Other Intangibles | 87.8 | 74.2 | 104.2 | 430.6 | 394.0 | |
| + Intangibles under Development | 27.5 | 24.4 | 30.9 | 39.9 | 39.0 | |
| + Investments (Equity Method) | 153.0 | 165.8 | 173.3 | 173.0 | 146.0 | |
| + Non-current Investments | 16.5 | 16.3 | 16.6 | 48.9 | 49.0 | |
| + Other Non-current Financial Assets | 10.1 | 8.1 | 8.7 | 30.0 | 12.0 | |
| Non-current Financial Assets | 26.7 | 24.4 | 25.3 | 78.8 | 61.0 | |
| + Deferred Tax Assets | 15.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 51.9 | 111.0 | 59.9 | 212.2 | 212.0 | |
| Total Non-current Assets | 6,939.2 | 7,255.8 | 7,780.3 | 9,540.8 | 9,902.0 | |
| Current Assets | ||||||
| + Inventories | 1,137.8 | 1,150.5 | 1,411.5 | 1,783.4 | 2,597.0 | |
| + Trade Receivables | 1,307.0 | 1,283.2 | 1,653.3 | 1,838.9 | 1,964.0 | |
| + Cash & Cash Equivalents | 60.6 | 55.2 | 47.9 | 39.5 | 32.0 | |
| + Other Bank Balances | 11.3 | 3.9 | 5.3 | 3.8 | 8.0 | |
| + Other Current Financial Assets | 43.1 | 68.3 | 112.4 | 647.0 | 509.0 | |
| Current Financial Assets | 1,422.0 | 1,410.6 | 1,819.0 | 2,529.2 | 2,513.0 | |
| + Other Current Assets | 128.8 | 129.4 | 156.9 | 398.4 | 398.4 | |
| Total Current Assets | 2,688.6 | 2,690.4 | 3,387.5 | 4,312.6 | 5,110.0 | |
| + Assets Held for Sale | — | 48.3 | 44.6 | 48.9 | 49.0 | |
| Total Assets | 9,627.8 | 9,994.5 | 11,212.4 | 13,902.2 | 15,061.0 | |
| Equity | ||||||
| + Equity Share Capital | 40.5 | 40.5 | 40.5 | 40.5 | 40.0 | |
| + Other Equity / Reserves | 3,399.2 | 4,002.2 | 4,328.1 | 5,005.6 | 4,921.0 | |
| Equity — Owners of Parent | 3,439.6 | 4,042.6 | 4,368.5 | 5,046.0 | 4,961.0 | |
| + Minority Interest | 17.4 | 9.7 | 7.7 | 8.0 | 8.0 | |
| Total Equity | 3,457.0 | 4,052.4 | 4,376.3 | 5,054.0 | 4,969.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,440.6 | 956.6 | 923.6 | 1,503.7 | 1,479.0 | |
| + Other Non-current Financial Liab | 149.4 | 122.9 | 154.6 | 177.0 | 137.0 | |
| Non-current Financial Liabilities | 1,589.9 | 1,079.5 | 1,078.2 | 1,680.7 | 1,616.0 | |
| + Provisions — Non-current | 47.9 | 78.6 | 92.7 | 122.1 | 136.0 | |
| + Deferred Tax Liabilities | 388.6 | 450.9 | 500.4 | 632.2 | 653.0 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | — | 11.0 | |
| Non-current Liabilities | 2,026.4 | 1,609.0 | 1,671.2 | 2,435.0 | 2,416.0 | |
| + Borrowings — Current | 652.1 | 672.3 | 1,004.8 | 1,507.1 | 2,367.0 | |
| + Trade Payables | 2,268.3 | 2,332.1 | 2,740.2 | 3,447.8 | 3,887.0 | |
| + Other Current Financial Liab | 914.3 | 915.6 | 1,033.3 | 1,099.6 | 1,033.0 | |
| Current Financial Liabilities | 3,834.7 | 3,920.0 | 4,778.3 | 6,054.6 | 7,287.0 | |
| + Provisions — Current | 143.8 | 105.4 | 138.5 | 164.7 | 155.0 | |
| + Current Tax Liabilities | 15.2 | 21.7 | 32.7 | 32.8 | 57.0 | |
| + Other Current Liabilities | 150.7 | 286.0 | 215.4 | 161.2 | 177.0 | |
| Current Liabilities | 4,144.4 | 4,333.2 | 5,164.9 | 6,413.2 | 7,676.0 | |
| Total Liabilities | 6,170.8 | 5,942.2 | 6,836.1 | 8,848.2 | 10,092.0 | |
| Total Equity & Liabilities | 9,627.8 | 9,994.5 | 11,212.4 | 13,902.2 | 15,061.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 86.3 | 131.8 | 87.0 | |
| + Dues to Other Creditors — Current | — | — | 2,653.9 | 3,316.0 | 3,800.0 | |