| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17,456 | 15,678 | 13,218 | 11,943 | 11,315 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 42.8 | 40.4 | 17.6 | 19.7 | 16.9 | ||
| 17,499 | 15,718 | 13,235 | 11,963 | 11,332 | ||
Expenses | ||||||
| 11,162 | 9,508 | 8,319 | 6,923 | 7,351 | ||
| 152 | 51.9 | 33.0 | 36.4 | 30.3 | ||
| −303 | −57.3 | −120 | −35.4 | 4.4 | ||
| 1,200 | 1,071 | 856 | 846 | 735 | ||
| 423 | 359 | 278 | 269 | 242 | ||
| 751 | 697 | 563 | 509 | 469 | ||
| 3,266 | 3,057 | 2,655 | 2,521 | 2,220 | ||
| 16,652 | 14,687 | 12,584 | 11,069 | 11,052 | ||
| 1,978 | 2,047 | 1,474 | 1,652 | 974 | ||
| 1,227 | 1,350 | 911 | 1,143 | 505 | ||
Profit | ||||||
| 847 | 1,032 | 651 | 894 | 279 | ||
| −87.9 | −71.2 | −29.6 | −58.2 | −33.4 | ||
| 759 | 960 | 622 | 836 | 246 | ||
| 166 | 189 | 114 | 158 | 1.9 | ||
| 88.2 | 89.9 | 58.2 | 63.7 | 69.9 | ||
| 254 | 279 | 172 | 221 | 71.8 | ||
| 10.1 | 15.8 | 21.8 | 20.8 | 8.2 | ||
| 515 | 697 | 471 | 635 | 182 | ||
| 505 | 681 | 450 | 614 | 174 | ||
| 49.2 | 135 | −25.2 | 8.9 | −6.8 | ||
| 564 | 833 | 446 | 644 | 176 | ||
| — | 698 | 471 | 643 | 186 | ||
| −0.4 | −0.8 | 0.0 | −7.4 | −3.8 | ||
Per share | ||||||
| ₹127.90 | ₹172.78 | ₹116.85 | ₹158.87 | ₹46.02 | ||
| ₹127.90 | ₹172.78 | ₹116.85 | ₹158.87 | ₹46.02 | ||
Other comprehensive income — detail | ||||||
| 49.2 | 135 | −25.2 | — | — | ||
| 26.8 | 39.2 | −5.1 | 0.4 | −8.2 | ||
| — | — | — | 0.0 | −2.0 | ||
| 22.4 | 96.3 | −20.1 | 7.9 | 2.3 | ||
| — | — | — | −0.7 | 2.9 | ||
| 566 | 833 | 447 | 652 | 179 | ||
| −0.4 | −0.8 | −1.3 | −7.4 | −3.8 | ||
Per share — as-filed variants | ||||||
| ₹127.90 | ₹172.78 | ₹116.85 | ₹158.87 | ₹46.02 | ||
| ₹127.90 | ₹172.78 | ₹116.85 | ₹158.87 | ₹46.02 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 6,444 | 6,176 | 4,986 | 5,019 | 3,929 | ||
| 36.9% | 39.4% | 37.7% | 42.0% | 34.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 847 | 1,032 | 651 | 894 | 279 | ||
| −87.9 | −71.2 | −29.6 | −58.2 | −33.4 | ||
| 574 | 748 | 493 | 678 | 206 | ||
| ₹142.43 | ₹185.31 | ₹122.16 | ₹169.56 | ₹51.99 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11,314.9 | 11,943.5 | 13,217.9 | 15,678.0 | 17,455.9 | |
| Other Income | 16.9 | 19.7 | 17.6 | 40.4 | 42.8 | |
| Total Income | 11,331.8 | 11,963.2 | 13,235.4 | 15,718.4 | 17,498.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 7,350.7 | 6,923.4 | 8,318.8 | 9,507.7 | 11,162.4 | |
| + Purchases of Stock-in-Trade | 30.3 | 36.4 | 33.0 | 51.9 | 151.8 | |
| + Changes in Inventories | 4.4 | -35.4 | -119.7 | -57.3 | -302.6 | |
| + Employee Benefit Expense | 735.2 | 845.7 | 856.2 | 1,071.4 | 1,199.9 | |
| + Finance Costs | 242.1 | 269.1 | 277.8 | 358.6 | 422.6 | |
| + Depreciation & Amortisation | 469.3 | 508.8 | 562.7 | 697.4 | 751.2 | |
| + Other Expenses | 2,220.5 | 2,521.2 | 2,655.4 | 3,057.0 | 3,266.3 | |
| Total Expenses | 11,052.5 | 11,069.1 | 12,584.2 | 14,686.8 | 16,651.7 | |
| EBITDA | 973.8 | 1,652.2 | 1,474.1 | 2,047.2 | 1,978.1 | |
| EBIT | 504.5 | 1,143.4 | 911.5 | 1,349.8 | 1,226.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 279.3 | 894.1 | 651.2 | 1,031.5 | 847.1 | |
| + Exceptional Items | -33.4 | -58.2 | -29.6 | -71.2 | -87.9 | |
| Pretax Income | 245.9 | 835.9 | 621.6 | 960.3 | 759.1 | |
| + Current Tax | 1.9 | 157.8 | 113.8 | 189.0 | 165.8 | |
| + Deferred Tax | 69.9 | 63.7 | 58.2 | 89.9 | 88.2 | |
| Tax Expense | 71.8 | 221.4 | 172.0 | 278.9 | 254.0 | |
| + Share of Associates & JVs | 8.2 | 20.8 | 21.8 | 15.8 | 10.1 | |
| Net Income | 182.4 | 635.3 | 471.4 | 697.2 | 515.2 | |
| + Net Income — Continuing Ops | 174.2 | 614.5 | 449.6 | 681.4 | 505.1 | |
| + Other Comprehensive Income | -6.8 | 8.9 | -25.2 | 135.5 | 49.2 | |
| Total Comprehensive Income | 175.6 | 644.2 | 446.2 | 832.7 | 564.4 | |
| Net Income to Common | 186.2 | 642.7 | 471.4 | 698.0 | — | |
| Minority Interest | -3.8 | -7.4 | 0.0 | -0.8 | -0.4 | |
| Per Share | ||||||
| Basic EPS | 46.02 | 158.87 | 116.85 | 172.78 | 127.90 | |
| Diluted EPS | 46.02 | 158.87 | 116.85 | 172.78 | 127.90 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -25.2 | 135.5 | 49.2 | |
| + Items NOT to be Reclassified to P&L | -8.2 | 0.4 | -5.1 | 39.2 | 26.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.0 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 2.3 | 7.9 | -20.1 | 96.3 | 22.4 | |
| + Tax on Items to be Reclassified — alt tag | 2.9 | -0.7 | — | — | — | |
| Comprehensive Income — Owners of Parent | 179.4 | 651.6 | 447.5 | 833.5 | 565.8 | |
| Comprehensive Income — Non-controlling Interests | -3.8 | -7.4 | -1.3 | -0.8 | -0.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 46.02 | 158.87 | 116.85 | 172.78 | 127.90 | |
| Diluted EPS — Continuing Operations | 46.02 | 158.87 | 116.85 | 172.78 | 127.90 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,929.5 | 5,019.1 | 4,985.8 | 6,175.7 | 6,444.3 | |
| Gross Margin % | 34.73 | 42.02 | 37.72 | 39.39 | 36.92 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 279.3 | 894.1 | 651.2 | 1,031.5 | 847.1 | |
| − Exceptional Items (reconciliation) | -33.4 | -58.2 | -29.6 | -71.2 | -87.9 | |
| Net Income Adj (tax-effected) | 206.1 | 678.0 | 492.8 | 747.8 | 573.7 | |
| EPS Adj | 51.99 | 169.56 | 122.16 | 185.31 | 142.43 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | — | 10.00 | |
| Filed Debt Equity | 1.00 | 0.00 | 0.44 | 0.60 | 0.78 | |
| Filed Dscr | 1.00 | 2.00 | 2.03 | 2.20 | 0.84 | |
| Filed Iscr | 4.00 | 6.00 | 4.92 | 5.24 | 4.68 | |
| Paid Up Equity Capital | 40.5 | 40.5 | 40.5 | 40.5 | 40.0 | |