| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,132 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,083 | 935 | 636 | 525 | 1,004 | ||
| 154 | 135 | 106 | 86.9 | 79.0 | ||
| 10,203 | — | — | — | — | ||
| −1,083 | −935 | −636 | −525 | −1,004 | ||
| ₹2,130.96 | — | — | — | — | ||
| 2,785 | 2,618 | 2,327 | 2,157 | 2,122 | ||
| 12.34× | — | — | — | — | ||
| 35.32× | — | — | — | — | ||
| 41.28× | — | — | — | — | ||
| 44.29× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 827 | 779 | 641 | 490 | 364 | ||
| 289 | 257 | 151 | 79.4 | 33.0 | ||
| 247 | 218 | 110 | 42.0 | 4.3 | ||
| — | 257 | 171 | 15.9 | 48.2 | ||
| 230 | 230 | 166 | 13.0 | 41.1 | ||
| — | 228 | 164 | 11.5 | 38.6 | ||
| — | 26.6 | 5.4 | 2.9 | 7.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,131.7 | |
| - Cash, Equiv & ST Investments | 1,003.6 | 524.9 | 635.7 | 934.7 | 1,082.9 | |
| + Minority Interest | 79.0 | 86.9 | 105.9 | 135.0 | 153.9 | |
| Enterprise Value | — | — | — | — | 10,202.6 | |
| Net Debt (memo) | -1,003.6 | -524.9 | -635.7 | -934.7 | -1,082.9 | |
| EV per Share | — | — | — | — | 2,130.96 | |
| Total Capital | 2,122.4 | 2,156.9 | 2,326.5 | 2,618.4 | 2,785.5 | |
| EV/Sales | — | — | — | — | 12.34 | |
| EV/EBITDA | — | — | — | — | 35.32 | |
| EV/EBIT | — | — | — | — | 41.28 | |
| EV/Free Cash Flow | — | — | — | — | 44.29 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 363.7 | 489.9 | 641.1 | 779.3 | 827.1 | |
| EBITDA | 33.0 | 79.4 | 150.5 | 257.0 | 288.9 | |
| EBIT | 4.3 | 42.0 | 109.7 | 218.3 | 247.2 | |
| Operating Cash Flow | 48.2 | 15.9 | 171.0 | 257.0 | — | |
| Free Cash Flow | 41.1 | 13.0 | 165.6 | 230.4 | 230.4 | |
| FCFF (free cash flow to the firm) | 38.6 | 11.5 | 164.0 | 228.4 | — | |
| Capital Expenditure | 7.1 | 2.9 | 5.4 | 26.6 | — | |