| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 99.7 | 197 | 173 | 58.0 | 54.9 | ||
| 6.6 | 1.2 | — | — | 0.0 | ||
| 1,324 | 1,324 | 1,324 | 1,324 | 898 | ||
| 113 | 0.3 | 0.5 | 107 | 89.6 | ||
| 6.7 | 6.7 | 7.3 | 7.2 | 7.9 | ||
| 221 | 199 | 170 | 78.2 | 87.9 | ||
| 228 | 206 | 178 | 85.4 | 95.8 | ||
| 13.2 | 31.5 | 41.2 | 55.9 | 58.1 | ||
| 17.5 | 13.6 | 50.5 | 65.8 | 12.2 | ||
| 1,802 | 1,774 | 1,767 | 1,696 | 1,208 | ||
Current assets | ||||||
| 1,026 | 903 | 607 | 503 | 977 | ||
| 88.6 | 93.0 | 86.8 | 73.3 | 51.6 | ||
| 56.5 | 31.4 | 28.8 | 22.1 | 26.1 | ||
| 5.1 | 9.8 | 47.8 | 77.3 | 1.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | ||
| 98.9 | 106 | 115 | 125 | 60.0 | ||
| 1,276 | 1,144 | 885 | 801 | 1,120 | ||
| 88.6 | 91.3 | 53.3 | 11.9 | 14.8 | ||
| 1,364 | 1,235 | 939 | 812 | 1,135 | ||
| 0.0 | 0.0 | — | 1.1 | — | ||
| 3,166 | 3,009 | 2,705 | 2,510 | 2,343 | ||
Equity | ||||||
| 48.6 | 47.9 | 47.4 | 46.9 | 46.8 | ||
| 2,583 | 2,436 | 2,173 | 2,023 | 1,997 | ||
| 2,632 | 2,483 | 2,221 | 2,070 | 2,043 | ||
| 154 | 135 | 106 | 86.9 | 79.0 | ||
| 2,785 | 2,618 | 2,327 | 2,157 | 2,122 | ||
Liabilities | ||||||
| 98.1 | 109 | 107 | 94.0 | 70.6 | ||
| 98.1 | 109 | 107 | 94.0 | 70.6 | ||
| 25.6 | 23.1 | 17.4 | 12.6 | 7.3 | ||
| 0.0 | — | 0.0 | 1.6 | 3.2 | ||
| 0.5 | 0.7 | 0.7 | 0.6 | 0.3 | ||
| 124 | 133 | 125 | 109 | 81.3 | ||
| 32.4 | 32.3 | 31.7 | 34.8 | 21.6 | ||
| 182 | 144 | 141 | 144 | 94.1 | ||
| 215 | 176 | 173 | 179 | 116 | ||
| 15.9 | 16.8 | 13.4 | 10.7 | 4.9 | ||
| 2.2 | 0.7 | 8.4 | 0.2 | — | ||
| 23.4 | 64.1 | 58.8 | 54.5 | 18.9 | ||
| 256 | 258 | 253 | 244 | 139 | ||
| 381 | 391 | 379 | 353 | 221 | ||
| 3,166 | 3,009 | 2,705 | 2,510 | 2,343 | ||
Trade payables — MSME split | ||||||
| 6.0 | 6.1 | 5.7 | — | — | ||
| 26.4 | 26.2 | 26.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 54.9 | 58.0 | 172.5 | 197.2 | 99.7 | |
| + Capital Work-in-Progress | 0.0 | — | — | 1.2 | 6.6 | |
| + Goodwill | 897.7 | 1,324.2 | 1,324.2 | 1,324.2 | 1,324.2 | |
| + Other Intangibles | 89.6 | 106.8 | 0.5 | 0.3 | 113.2 | |
| + Non-current Investments | 7.9 | 7.2 | 7.3 | 6.7 | 6.7 | |
| + Other Non-current Financial Assets | 87.9 | 78.2 | 170.5 | 199.3 | 220.9 | |
| Non-current Financial Assets | 95.8 | 85.4 | 177.7 | 206.1 | 227.6 | |
| + Deferred Tax Assets | 58.1 | 55.9 | 41.2 | 31.5 | 13.2 | |
| + Other Non-current Assets | 12.2 | 65.8 | 50.5 | 13.6 | 17.5 | |
| Total Non-current Assets | 1,208.3 | 1,696.3 | 1,766.7 | 1,774.2 | 1,801.9 | |
| Current Assets | ||||||
| + Current Investments | 977.5 | 502.7 | 606.9 | 903.3 | 1,026.5 | |
| + Trade Receivables | 51.6 | 73.3 | 86.8 | 93.0 | 88.6 | |
| + Cash & Cash Equivalents | 26.1 | 22.1 | 28.8 | 31.4 | 56.5 | |
| + Other Bank Balances | 1.8 | 77.3 | 47.8 | 9.8 | 5.1 | |
| + Short-term Loans | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 60.0 | 125.1 | 115.0 | 106.2 | 98.9 | |
| Current Financial Assets | 1,120.2 | 800.5 | 885.3 | 1,143.7 | 1,275.6 | |
| + Other Current Assets | 14.8 | 11.9 | 53.3 | 91.3 | 88.6 | |
| Total Current Assets | 1,135.0 | 812.5 | 938.6 | 1,235.0 | 1,364.2 | |
| + Assets Held for Sale | — | 1.1 | — | 0.0 | 0.0 | |
| Total Assets | 2,343.2 | 2,509.8 | 2,705.2 | 3,009.2 | 3,166.1 | |
| Equity | ||||||
| + Equity Share Capital | 46.8 | 46.9 | 47.4 | 47.9 | 48.6 | |
| + Other Equity / Reserves | 1,996.6 | 2,023.1 | 2,173.2 | 2,435.5 | 2,583.0 | |
| Equity — Owners of Parent | 2,043.4 | 2,070.0 | 2,220.6 | 2,483.4 | 2,631.6 | |
| + Minority Interest | 79.0 | 86.9 | 105.9 | 135.0 | 153.9 | |
| Total Equity | 2,122.4 | 2,156.9 | 2,326.5 | 2,618.4 | 2,785.5 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 70.6 | 94.0 | 107.2 | 109.4 | 98.1 | |
| Non-current Financial Liabilities | 70.6 | 94.0 | 107.2 | 109.4 | 98.1 | |
| + Provisions — Non-current | 7.3 | 12.6 | 17.4 | 23.1 | 25.6 | |
| + Deferred Tax Liabilities | 3.2 | 1.6 | 0.0 | — | 0.0 | |
| + Other Non-current Liabilities | 0.3 | 0.6 | 0.7 | 0.7 | 0.5 | |
| Non-current Liabilities | 81.3 | 108.7 | 125.3 | 133.2 | 124.2 | |
| + Trade Payables | 21.6 | 34.8 | 31.7 | 32.3 | 32.4 | |
| + Other Current Financial Liab | 94.1 | 144.0 | 141.1 | 143.6 | 182.4 | |
| Current Financial Liabilities | 115.7 | 178.8 | 172.7 | 175.9 | 214.8 | |
| + Provisions — Current | 4.9 | 10.7 | 13.4 | 16.8 | 15.9 | |
| + Current Tax Liabilities | — | 0.2 | 8.4 | 0.7 | 2.2 | |
| + Other Current Liabilities | 18.9 | 54.5 | 58.8 | 64.1 | 23.4 | |
| Current Liabilities | 139.5 | 244.2 | 253.4 | 257.6 | 256.4 | |
| Total Liabilities | 220.8 | 352.9 | 378.7 | 390.8 | 380.6 | |
| Total Equity & Liabilities | 2,343.2 | 2,509.8 | 2,705.2 | 3,009.2 | 3,166.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.7 | 6.1 | 6.0 | |
| + Dues to Other Creditors — Current | — | — | 26.0 | 26.2 | 26.4 | |