In ₹ Crore except Per Share Latest Annual | CARTRADE FY26 | JUSTDIAL FY25 | CHALET FY26 | BLUEDART FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 64.83× | ◆ 9.69× | 29.49× | 46.71× | 29.49× +120% | |
| P/B | 5.55× | — | ◆ 5.15× | 6.50× | 5.83× -5% | |
| EV/EBITDA | 52.88× | — | 17.85× | ◆ 11.68× | 14.77× +258% | |
| Market Cap | ₹14,526 Cr | — | ₹19,055 Cr | ₹11,557 Cr | ₹15,306 Cr -5% | |
| Growth | ||||||
| Revenue CAGR 3Y | 28.91% | 20.85% | ◆ 34.89% | 5.89% | 20.85% +39% | |
| Revenue CAGR 5Y | 25.56% | 3.68% | ◆ 56.57% | 13.31% | 13.31% +92% | |
| Net Income CAGR 3Y | 81.94% | ◆ 102.04% | 52.11% | -12.60% | 52.11% +57% | |
| Revenue YoY (latest Q) | ◆ 16.25% | 16.23% | -42.73% | 14.97% | 14.97% +9% | |
| Net Income YoY (latest Q) | 20.59% | 38.44% | -57.60% | ◆ 81.22% | 38.44% -46% | |
| Profitability | ||||||
| EBITDA Margin | 32.98% | ◆ 63.22% | 42.87% | 15.48% | 42.87% -23% | |
| Net Income Margin | 31.25% | ◆ 51.16% | 23.29% | 4.03% | 23.29% +34% | |
| Return on Common Equity | 8.52% | 12.68% | ◆ 17.45% | 13.92% | 13.92% -39% | |
| Return on Capital Employed | 7.93% | 13.86% | 15.90% | ◆ 17.02% | 15.90% -50% | |
| Return on Assets | 8.09% | ◆ 10.58% | 8.83% | 5.99% | 8.83% -8% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | — | 0.63× | 0.11× | 0.37× -100% | |
| Interest Coverage | 17.49× | ◆ 64.19× | 5.31× | 4.84× | 5.31× +229% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹779 Cr | ₹1,142 Cr | ₹2,770 Cr | ₹6,141 Cr | ₹2,770 Cr -72% | |
| Net Income | ₹244 Cr | ₹584 Cr | ₹645 Cr | ₹247 Cr | ₹584 Cr -58% | |
| Total Assets | ₹3,009 Cr | ₹5,521 Cr | ₹7,309 Cr | ₹4,127 Cr | ₹5,521 Cr -45% | |
| EPS | ₹46.8 | ₹68.7 | ₹29.5 | ₹104.26 | ₹68.7 -32% | |
| Book Value per Share | ₹546.9 | — | ₹168.82 | ₹748.77 | ₹458.79 +19% | |