| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,868 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 222 | 63.1 | 48.8 | 38.3 | 49.4 | ||
| 11.7 | 10.7 | 9.2 | 7.5 | 6.8 | ||
| 0.0 | 0.0 | 0.0 | 19.6 | 0.0 | ||
| 4,658 | — | — | — | — | ||
| −222 | −63.1 | −48.8 | −18.7 | −49.4 | ||
| ₹1,550.33 | — | — | — | — | ||
| 1,014 | 943 | 816 | 744 | 679 | ||
| 0.0% | 0.0% | 0.0% | 2.6% | 0.0% | ||
| 8.98× | — | — | — | — | ||
| 21.14× | — | — | — | — | ||
| 22.71× | — | — | — | — | ||
| 33.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 519 | 473 | 402 | 332 | 279 | ||
| 220 | 197 | 155 | 112 | 99.3 | ||
| 205 | 183 | 144 | 102 | 88.8 | ||
| — | 148 | 123 | 90.9 | 82.2 | ||
| 139 | 139 | 108 | 81.7 | 70.7 | ||
| — | 139 | 108 | 81.2 | 70.4 | ||
| — | 8.3 | 14.7 | 9.2 | 11.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,868.2 | |
| - Cash, Equiv & ST Investments | 49.4 | 38.3 | 48.8 | 63.1 | 221.7 | |
| + Minority Interest | 6.8 | 7.5 | 9.2 | 10.7 | 11.7 | |
| + Total Debt | 0.0 | 19.6 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 4,658.3 | |
| Net Debt (memo) | -49.4 | -18.7 | -48.8 | -63.1 | -221.7 | |
| EV per Share | — | — | — | — | 1,550.33 | |
| Total Capital | 679.0 | 744.1 | 815.5 | 943.1 | 1,013.8 | |
| Total Debt/Total Capital | 0.00 | 2.63 | 0.00 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 8.98 | |
| EV/EBITDA | — | — | — | — | 21.14 | |
| EV/EBIT | — | — | — | — | 22.71 | |
| EV/Free Cash Flow | — | — | — | — | 33.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 279.0 | 331.7 | 402.3 | 473.1 | 518.6 | |
| EBITDA | 99.3 | 112.1 | 155.3 | 197.4 | 220.3 | |
| EBIT | 88.8 | 101.7 | 143.6 | 183.0 | 205.1 | |
| Operating Cash Flow | 82.2 | 90.9 | 123.0 | 147.7 | — | |
| Free Cash Flow | 70.7 | 81.7 | 108.2 | 139.4 | 139.4 | |
| FCFF (free cash flow to the firm) | 70.4 | 81.2 | 107.6 | 138.7 | — | |
| Capital Expenditure | 11.5 | 9.2 | 14.7 | 8.3 | — | |