In ₹ Crore except Per Share Latest Annual	CARERATING FY26	ICRA FY26	Peer Average
Valuation — at last close
P/E	28.22×	◆ 23.79×	23.79× +19%
P/B	5.19×	◆ 3.67×	3.67× +41%
EV/EBITDA	23.80×	◆ 16.59×	16.59× +43%
Market Cap	₹4,838 Cr	₹4,331 Cr	₹4,331 Cr +12%
Growth
Revenue CAGR 3Y	◆ 19.25%	14.13%	14.13% +36%
Revenue CAGR 5Y	13.75%	◆ 14.77%	14.77% -7%
Net Income CAGR 3Y	◆ 26.67%	10.11%	10.11% +164%
Revenue YoY (latest Q)	20.36%	◆ 30.22%	30.22% -33%
Net Income YoY (latest Q)	◆ 26.49%	9.19%	9.19% +188%
Profitability
EBITDA Margin	◆ 41.73%	35.87%	35.87% +16%
Net Income Margin	◆ 36.72%	30.45%	30.45% +21%
Return on Common Equity	◆ 19.69%	16.25%	16.25% +21%
Return on Capital Employed	◆ 19.82%	15.84%	15.84% +25%
Return on Assets	◆ 16.84%	13.13%	13.13% +28%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.00×
Interest Coverage	◆ 73.62×	42.20×	42.20× +74%
Scale — latest FY
Revenue / Total Income	₹473 Cr	₹600 Cr	₹600 Cr -21%
Net Income	₹174 Cr	₹183 Cr	₹183 Cr -5%
Total Assets	₹1,105 Cr	₹1,486 Cr	₹1,486 Cr -26%
EPS	₹57.06	₹188.63	₹188.63 -70%
Book Value per Share	₹310.33	₹1,223.41	₹1,223.41 -75%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.