In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 97.8 | 79.9 | 81.3 | 81.3 | |
| + Goodwill | 8.0 | 8.0 | 8.0 | 8.0 | |
| + Other Intangibles | 3.0 | 31.3 | 33.1 | 33.1 | |
| + Intangibles under Development | 6.0 | 2.9 | 5.3 | 5.3 | |
| + Non-current Investments | 43.8 | 134.1 | 66.3 | 66.3 | |
| + Long-term Loans | 0.3 | 1.1 | 1.4 | 1.4 | |
| + Other Non-current Financial Assets | 7.6 | 6.4 | 231.0 | 231.0 | |
| Non-current Financial Assets | 51.8 | 141.6 | 298.8 | 298.8 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Other Non-current Assets | 0.6 | 1.8 | 0.8 | 0.8 | |
| Total Non-current Assets | 167.2 | 265.6 | 427.4 | 427.4 | |
| Current Assets | |||||
| + Current Investments | 0.0 | 0.0 | 20.5 | 20.5 | |
| + Trade Receivables | 22.5 | 32.1 | 35.0 | 35.0 | |
| + Cash & Cash Equivalents | 38.3 | 48.8 | 42.6 | 42.6 | |
| + Other Bank Balances | 20.1 | 48.2 | 86.4 | 86.4 | |
| + Short-term Loans | 1.0 | 1.2 | 1.8 | 1.8 | |
| + Other Current Financial Assets | 574.3 | 550.2 | 471.7 | 471.7 | |
| Current Financial Assets | 656.1 | 680.6 | 658.1 | 658.1 | |
| + Other Current Assets | 13.8 | 7.4 | 11.3 | 11.3 | |
| Total Current Assets | 674.5 | 692.1 | 677.3 | 677.3 | |
| Total Assets | 841.8 | 957.7 | 1,104.7 | 1,104.7 | |
| Equity | |||||
| + Equity Share Capital | 29.9 | 29.9 | 30.0 | 30.0 | |
| + Other Equity / Reserves | 687.3 | 776.3 | 902.4 | 902.4 | |
| Equity — Owners of Parent | 717.1 | 806.3 | 932.4 | 932.4 | |
| + Minority Interest | 7.5 | 9.2 | 10.7 | 10.7 | |
| Total Equity | 724.6 | 815.5 | 943.1 | 943.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 17.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.0 | 20.5 | 21.8 | 21.8 | |
| Non-current Financial Liabilities | 17.1 | 20.5 | 21.8 | 21.8 | |
| + Provisions — Non-current | 15.9 | 17.3 | 16.1 | 16.1 | |
| + Deferred Tax Liabilities | 5.5 | 6.6 | 6.0 | 6.0 | |
| Non-current Liabilities | 38.5 | 44.4 | 43.9 | 43.9 | |
| + Borrowings — Current | 2.4 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 13.3 | 15.1 | 14.9 | 14.9 | |
| + Other Current Financial Liab | 20.3 | 30.4 | 43.7 | 43.7 | |
| Current Financial Liabilities | 36.0 | 45.6 | 58.6 | 58.6 | |
| + Provisions — Current | 6.1 | 5.6 | 5.3 | 5.3 | |
| + Current Tax Liabilities | 1.4 | 1.6 | 3.2 | 3.2 | |
| + Other Current Liabilities | 35.2 | 45.1 | 50.6 | 50.6 | |
| Current Liabilities | 78.7 | 97.8 | 117.7 | 117.7 | |
| Total Liabilities | 117.2 | 142.2 | 161.6 | 161.6 | |
| Total Equity & Liabilities | 841.8 | 957.7 | 1,104.7 | 1,104.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 4.6 | 4.2 | 7.9 | 7.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.8 | 0.8 | |
| + Dues to Other Creditors — Current | — | 15.1 | 14.1 | 14.1 | |