| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 78.3 | 81.3 | 79.9 | 97.8 | 80.2 | ||
| 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | ||
| 31.9 | 33.1 | 31.3 | 3.0 | 19.1 | ||
| 5.2 | 5.3 | 2.9 | 6.0 | 4.2 | ||
| 72.5 | 66.3 | 134 | 43.8 | 43.9 | ||
| 1.1 | 1.4 | 1.1 | 0.3 | 0.3 | ||
| 48.2 | 231 | 6.4 | 7.6 | 11.7 | ||
| 122 | 299 | 142 | 51.8 | 56.0 | ||
| 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | ||
| 1.7 | 0.8 | 1.8 | 0.6 | 0.4 | ||
| 247 | 427 | 266 | 167 | 168 | ||
Current assets | ||||||
| 115 | 20.5 | 0.0 | 0.0 | 0.0 | ||
| 87.8 | 35.0 | 32.1 | 22.5 | 21.5 | ||
| 106 | 42.6 | 48.8 | 38.3 | 49.4 | ||
| 72.9 | 86.4 | 48.2 | 20.1 | 7.0 | ||
| 1.6 | 1.8 | 1.2 | 1.0 | 0.3 | ||
| 535 | 472 | 550 | 574 | 508 | ||
| 919 | 658 | 681 | 656 | 587 | ||
| 19.5 | 11.3 | 7.4 | 13.8 | 12.1 | ||
| 949 | 677 | 692 | 675 | 603 | ||
| 1,196 | 1,105 | 958 | 842 | 771 | ||
Equity | ||||||
| 30.1 | 30.0 | 29.9 | 29.9 | 29.7 | ||
| 972 | 902 | 776 | 687 | 643 | ||
| 1,002 | 932 | 806 | 717 | 672 | ||
| 11.7 | 10.7 | 9.2 | 7.5 | 6.8 | ||
| 1,014 | 943 | 816 | 725 | 679 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 17.1 | 0.0 | ||
| 19.5 | 21.8 | 20.5 | 0.0 | 15.3 | ||
| 19.5 | 21.8 | 20.5 | 17.1 | 15.3 | ||
| 17.3 | 16.1 | 17.3 | 15.9 | 12.6 | ||
| 4.6 | 6.0 | 6.6 | 5.5 | 4.9 | ||
| 41.4 | 43.9 | 44.4 | 38.5 | 32.8 | ||
| 0.0 | 0.0 | 0.0 | 2.4 | 0.0 | ||
| 18.8 | 14.9 | 15.1 | 13.3 | 10.0 | ||
| 31.1 | 43.7 | 30.4 | 20.3 | 19.9 | ||
| 49.9 | 58.6 | 45.6 | 36.0 | 29.9 | ||
| 5.4 | 5.3 | 5.6 | 6.1 | 7.2 | ||
| 11.1 | 3.2 | 1.6 | 1.4 | 0.3 | ||
| 74.4 | 50.6 | 45.1 | 35.2 | 21.8 | ||
| 141 | 118 | 97.8 | 78.7 | 59.2 | ||
| 182 | 162 | 142 | 117 | 92.0 | ||
| 1,196 | 1,105 | 958 | 842 | 771 | ||
Assets — additional as-filed lines | ||||||
| 9.9 | 7.9 | 4.2 | 4.6 | 4.5 | ||
Trade payables — MSME split | ||||||
| 0.1 | 0.8 | 0.0 | — | — | ||
| 18.7 | 14.1 | 15.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 80.2 | 97.8 | 79.9 | 81.3 | 78.3 | |
| + Goodwill | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | |
| + Other Intangibles | 19.1 | 3.0 | 31.3 | 33.1 | 31.9 | |
| + Intangibles under Development | 4.2 | 6.0 | 2.9 | 5.3 | 5.2 | |
| + Non-current Investments | 43.9 | 43.8 | 134.1 | 66.3 | 72.5 | |
| + Long-term Loans | 0.3 | 0.3 | 1.1 | 1.4 | 1.1 | |
| + Other Non-current Financial Assets | 11.7 | 7.6 | 6.4 | 231.0 | 48.2 | |
| Non-current Financial Assets | 56.0 | 51.8 | 141.6 | 298.8 | 121.8 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Other Non-current Assets | 0.4 | 0.6 | 1.8 | 0.8 | 1.7 | |
| Total Non-current Assets | 167.8 | 167.2 | 265.6 | 427.4 | 247.0 | |
| Current Assets | ||||||
| + Current Investments | 0.0 | 0.0 | 0.0 | 20.5 | 115.2 | |
| + Trade Receivables | 21.5 | 22.5 | 32.1 | 35.0 | 87.8 | |
| + Cash & Cash Equivalents | 49.4 | 38.3 | 48.8 | 42.6 | 106.5 | |
| + Other Bank Balances | 7.0 | 20.1 | 48.2 | 86.4 | 72.9 | |
| + Short-term Loans | 0.3 | 1.0 | 1.2 | 1.8 | 1.6 | |
| + Other Current Financial Assets | 508.3 | 574.3 | 550.2 | 471.7 | 535.4 | |
| Current Financial Assets | 586.6 | 656.1 | 680.6 | 658.1 | 919.4 | |
| + Other Current Assets | 12.1 | 13.8 | 7.4 | 11.3 | 19.5 | |
| Total Current Assets | 603.2 | 674.5 | 692.1 | 677.3 | 948.9 | |
| Total Assets | 771.0 | 841.8 | 957.7 | 1,104.7 | 1,195.9 | |
| Equity | ||||||
| + Equity Share Capital | 29.7 | 29.9 | 29.9 | 30.0 | 30.1 | |
| + Other Equity / Reserves | 642.5 | 687.3 | 776.3 | 902.4 | 972.0 | |
| Equity — Owners of Parent | 672.2 | 717.1 | 806.3 | 932.4 | 1,002.1 | |
| + Minority Interest | 6.8 | 7.5 | 9.2 | 10.7 | 11.7 | |
| Total Equity | 679.0 | 724.6 | 815.5 | 943.1 | 1,013.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 17.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 15.3 | 0.0 | 20.5 | 21.8 | 19.5 | |
| Non-current Financial Liabilities | 15.3 | 17.1 | 20.5 | 21.8 | 19.5 | |
| + Provisions — Non-current | 12.6 | 15.9 | 17.3 | 16.1 | 17.3 | |
| + Deferred Tax Liabilities | 4.9 | 5.5 | 6.6 | 6.0 | 4.6 | |
| Non-current Liabilities | 32.8 | 38.5 | 44.4 | 43.9 | 41.4 | |
| + Borrowings — Current | 0.0 | 2.4 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 10.0 | 13.3 | 15.1 | 14.9 | 18.8 | |
| + Other Current Financial Liab | 19.9 | 20.3 | 30.4 | 43.7 | 31.1 | |
| Current Financial Liabilities | 29.9 | 36.0 | 45.6 | 58.6 | 49.9 | |
| + Provisions — Current | 7.2 | 6.1 | 5.6 | 5.3 | 5.4 | |
| + Current Tax Liabilities | 0.3 | 1.4 | 1.6 | 3.2 | 11.1 | |
| + Other Current Liabilities | 21.8 | 35.2 | 45.1 | 50.6 | 74.4 | |
| Current Liabilities | 59.2 | 78.7 | 97.8 | 117.7 | 140.8 | |
| Total Liabilities | 92.0 | 117.2 | 142.2 | 161.6 | 182.1 | |
| Total Equity & Liabilities | 771.0 | 841.8 | 957.7 | 1,104.7 | 1,195.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.5 | 4.6 | 4.2 | 7.9 | 9.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.8 | 0.1 | |
| + Dues to Other Creditors — Current | — | — | 15.1 | 14.1 | 18.7 | |