CARE Ratings DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.75×	0.74×	0.73×	0.70×	0.68×
	1.28×	1.29×	1.34×	1.44×	1.42×
	39.5%	38.7%	35.7%	30.6%	31.8%
	0.46×	0.46×	0.45×	0.41×	0.36×
	1.18×	1.17×	1.17×	1.16×	1.14×
	20.4%	19.8%	18.4%	14.7%	12.5%
	19.7%	19.7%	18.0%	14.5%	12.3%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CARERATING₹1,620.20

CARE Ratings Limited

· Banking & Finance

₹ CrorePeersICRAMcap ₹4,868 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.68	0.70	0.73	0.74	0.75
Interest Burden (Pretax/EBIT) ×	1.42	1.44	1.34	1.29	1.28
EBIT Margin %	31.83	30.65	35.70	38.69	39.55
Asset Turnover ×	0.36	0.41	0.45	0.46	0.46
Financial Leverage (Assets/Equity) ×	1.14	1.16	1.17	1.17	1.18
ROE (5-step product, year-end total equity) %	12.52	14.73	18.39	19.78	20.44
ROE (owners' profit / average owners' equity) %	12.30	14.47	18.02	19.69	19.69

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.