Capacit'e Infraprojects enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,261	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
91.2	91.2	64.1	19.3	47.1
3.0	3.0	1.3	0.1	0.0
472	472	417	326	366
1,645	—	—	—	—
381	381	353	307	319
₹194.39	—	—	—	—

2,384	2,384	2,137	1,843	1,439
19.8%	19.8%	19.5%	17.7%	25.4%
0.29×	—	—	—	—

0.62×	—	—	—	—
3.88×	—	—	—	—
5.12×	—	—	—	—
33.94×	—	—	—	—
2,662	2,623	2,350	1,932	1,799
424	427	379	331	351
321	328	284	230	215
—	223	51.5	−38.8	101
48.5	48.5	−51.2	−124	9.0
—	24.3	−72.0	−151	−15.9
—	175	103	84.8	92.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

CAPACITE₹149.05

Capacit'e Infraprojects Limited

· Infrastructure

₹ CrorePeersINDIANHUME GARUDA MBEL SIMPLEXINF VIKRAN SPMLINFRA GPTINFRA RAMKYMcap ₹1,261 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,261.0
- Cash, Equiv & ST Investments	47.1	19.3	64.1	91.2	91.2
+ Minority Interest	0.0	0.1	1.3	3.0	3.0
+ Total Debt	366.0	325.8	416.7	471.8	471.8
Enterprise Value	—	—	—	—	1,644.6
Net Debt (memo)	319.0	306.5	352.6	380.5	380.5
EV per Share	—	—	—	—	194.39

Total Capital	1,439.5	1,842.9	2,136.7	2,383.7	2,383.7
Total Debt/Total Capital	25.43	17.68	19.50	19.79	19.79
Total Debt/EV	—	—	—	—	0.29

EV/Sales	—	—	—	—	0.62
EV/EBITDA	—	—	—	—	3.88
EV/EBIT	—	—	—	—	5.12
EV/Free Cash Flow	—	—	—	—	33.94
Reference Items — Trailing FY Values
Sales	1,798.6	1,931.6	2,349.5	2,622.7	2,662.3
EBITDA	351.4	331.4	379.4	427.2	424.3
EBIT	215.4	230.0	284.3	328.1	321.0
Operating Cash Flow	101.3	-38.8	51.5	223.3	—
Free Cash Flow	9.0	-123.6	-51.2	48.5	48.5
FCFF (free cash flow to the firm)	-15.9	-151.5	-72.0	24.3	—
Capital Expenditure	92.4	84.8	102.7	174.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.