Comp Set CAPACITE INDIANHUME× GARUDA× MBEL× + SIMPLEXINF + VIKRAN + SPMLINFRA + GPTINFRA + RAMKY + BLKASHYAP + SOLARWORLD + GKENERGY + PATELENG
In ₹ Crore except Per Share
Latest Annual
CAPACITE
FY26
INDIANHUME
FY26
GARUDA
FY26
MBEL
FY26
Peer
Average
Valuation — at last close P/E ◆ 6.70×11.44× 10.75× 15.36× 12.52× -46% P/B ◆ 0.68×1.09× 2.90× 2.26× 2.08× -67% EV/EBITDA ◆ 3.76×7.95× 7.97× 9.10× 8.34× -55% Market Cap ₹1,294 Cr ₹1,615 Cr ₹1,318 Cr ₹1,487 Cr ₹1,473 Cr -12% Growth Revenue CAGR 3Y ◆ 13.40%-5.42% — — -5.42% +347% Revenue CAGR 5Y ◆ 24.42%1.01% — — 1.01% +2318% Net Income CAGR 3Y 26.54% ◆ 36.32%— — 36.32% -27% Revenue YoY (latest Q) 6.72% -1.50% ◆ 40.13%22.49% 20.37% -67% Net Income YoY (latest Q) -15.21% 7.53% ◆ 48.33%22.03% 25.96% -159% Profitability EBITDA Margin 16.29% 11.16% ◆ 30.89%11.23% 17.76% -8% Net Income Margin 7.36% 10.81% ◆ 23.08%7.35% 13.75% -46% Return on Common Equity 10.56% 9.86% ◆ 31.15%14.19% 18.40% -43% Return on Capital Employed 15.22% 8.32% ◆ 41.55%18.85% 22.91% -34% Return on Assets 5.20% 5.09% ◆ 23.30%7.98% 12.12% -57% Credit & Quality Total Debt/Equity 0.25× 0.28× ◆ 0.03×0.12× 0.14× +74% Interest Coverage 3.40× 2.66× ◆ 60.46×7.26× 23.46× -86% Scale — latest FY Revenue / Total Income ₹2,623 Cr ₹1,306 Cr ₹531 Cr ₹1,260 Cr ₹1,032 Cr +154% Net Income ₹193 Cr ₹141 Cr ₹122 Cr ₹92.6 Cr ₹119 Cr +63% Total Assets ₹3,922 Cr ₹2,804 Cr ₹644 Cr ₹1,161 Cr ₹1,536 Cr +155% EPS ₹22.82 ₹26.79 ₹13.17 ₹16.94 ₹18.97 +20% Book Value per Share ₹225.62 ₹281.76 ₹48.82 ₹114.98 ₹148.52 +52%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
