In ₹ Crore except Per Share Latest Annual | CAPACITE FY26 | INDIANHUME FY26 | GARUDA FY26 | MBEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 8.58× | 13.72× | 13.63× | 15.33× | 13.72× -37% | |
| P/B | ◆ 0.87× | 1.30× | 3.68× | 2.26× | 2.26× -62% | |
| EV/EBITDA | ◆ 4.77× | 13.12× | 10.21× | 10.37× | 10.37× -54% | |
| Market Cap | ₹1,657 Cr | ₹1,936 Cr | ₹1,670 Cr | ₹1,484 Cr | ₹1,670 Cr -1% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 13.40% | -5.42% | — | — | -5.42% +347% | |
| Revenue CAGR 5Y | ◆ 24.42% | 1.01% | — | — | 1.01% +2318% | |
| Net Income CAGR 3Y | 26.54% | ◆ 36.32% | — | — | 36.32% -27% | |
| Revenue YoY (latest Q) | 6.72% | -1.50% | ◆ 40.13% | 22.49% | 22.49% -70% | |
| Net Income YoY (latest Q) | -15.21% | 7.53% | ◆ 48.33% | 22.03% | 22.03% -169% | |
| Profitability | ||||||
| EBITDA Margin | 16.29% | 11.16% | ◆ 30.89% | 11.23% | 11.23% +45% | |
| Net Income Margin | 7.36% | 10.81% | ◆ 23.08% | 7.35% | 10.81% -32% | |
| Return on Common Equity | 10.02% | 9.51% | ◆ 26.96% | 14.19% | 14.19% -29% | |
| Return on Capital Employed | 14.48% | 8.00% | ◆ 35.97% | 18.85% | 18.85% -23% | |
| Return on Assets | 4.92% | 5.03% | ◆ 19.01% | 7.98% | 7.98% -38% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.25× | 0.28× | ◆ 0.03× | 0.12× | 0.12× +108% | |
| Interest Coverage | 3.40× | 2.66× | ◆ 60.46× | 7.26× | 7.26× -53% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,623 Cr | ₹1,306 Cr | ₹531 Cr | ₹1,260 Cr | ₹1,260 Cr +108% | |
| Net Income | ₹193 Cr | ₹141 Cr | ₹122 Cr | ₹92.6 Cr | ₹122 Cr +58% | |
| Total Assets | ₹3,922 Cr | ₹2,804 Cr | ₹644 Cr | ₹1,161 Cr | ₹1,161 Cr +238% | |
| EPS | ₹22.82 | ₹26.79 | ₹13.17 | ₹16.94 | ₹16.94 +35% | |
| Book Value per Share | ₹225.98 | ₹281.76 | ₹48.84 | ₹114.98 | ₹114.98 +97% | |