| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 640 | 582 | 588 | 651 | ||
| 31.6 | 2.3 | 9.1 | 6.1 | ||
| 0.0 | 0.0 | 4.4 | 7.2 | ||
| 1.9 | 2.1 | 1.2 | 0.5 | ||
| 1.4 | 0.4 | 0.1 | 0.4 | ||
| 26.0 | 20.0 | 0.0 | 0.0 | ||
| 6.4 | 2.1 | 2.8 | 1.0 | ||
| 91.8 | 59.5 | 86.2 | 96.6 | ||
| 296 | 70.5 | 24.2 | 20.9 | ||
| 394 | 132 | 113 | 119 | ||
| 0.2 | 0.6 | 0.7 | 25.1 | ||
| 49.1 | 58.8 | 43.3 | 76.9 | ||
| 1,144 | 798 | 760 | 886 | ||
Current assets | |||||
| 129 | 110 | 111 | 98.5 | ||
| 1,085 | 1,080 | 548 | 348 | ||
| 91.2 | 64.1 | 19.3 | 47.1 | ||
| 72.4 | 29.8 | 190 | 127 | ||
| 1,194 | 80.9 | 99.3 | 958 | ||
| 2,442 | 1,255 | 857 | 1,480 | ||
| 167 | 1,272 | 1,377 | 159 | ||
| 2,738 | 2,637 | 2,344 | 1,738 | ||
| 39.6 | 65.2 | 44.8 | 0.0 | ||
| 3,922 | 3,500 | 3,149 | 2,624 | ||
Equity | |||||
| 84.6 | 84.6 | 84.6 | 67.9 | ||
| 1,824 | 1,634 | 1,432 | 1,006 | ||
| 1,909 | 1,719 | 1,517 | 1,073 | ||
| 3.0 | 1.3 | 0.1 | 0.0 | ||
| 1,912 | 1,720 | 1,517 | 1,073 | ||
Liabilities | |||||
| 129 | 149 | 124 | 112 | ||
| 64.9 | 54.0 | 44.9 | 132 | ||
| 194 | 203 | 169 | 243 | ||
| 0.8 | 1.0 | 5.1 | 1.8 | ||
| 71.6 | 46.4 | 60.1 | 52.9 | ||
| 87.8 | 75.2 | 55.5 | 45.8 | ||
| 354 | 326 | 289 | 344 | ||
| 343 | 268 | 202 | 254 | ||
| 910 | 896 | 818 | 634 | ||
| 335 | 36.6 | 36.3 | 61.2 | ||
| 1,588 | 1,200 | 1,056 | 949 | ||
| 12.2 | 9.2 | 6.1 | 4.6 | ||
| 21.0 | 51.0 | 18.5 | 20.6 | ||
| 35.9 | 194 | 262 | 232 | ||
| 1,657 | 1,454 | 1,343 | 1,206 | ||
| 2,010 | 1,780 | 1,632 | 1,550 | ||
| 3,922 | 3,500 | 3,149 | 2,624 | ||
Trade payables — MSME split | |||||
| 45.7 | 27.2 | — | — | ||
| 864 | 869 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 651.3 | 587.8 | 582.2 | 640.4 | 640.4 | |
| + Capital Work-in-Progress | 6.1 | 9.1 | 2.3 | 31.6 | 31.6 | |
| + Investment Property | 7.2 | 4.4 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.5 | 1.2 | 2.1 | 1.9 | 1.9 | |
| + Intangibles under Development | 0.4 | 0.1 | 0.4 | 1.4 | 1.4 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 20.0 | 26.0 | 26.0 | |
| + Non-current Investments | 1.0 | 2.8 | 2.1 | 6.4 | 6.4 | |
| + Trade Receivables — Non-current | 96.6 | 86.2 | 59.5 | 91.8 | 91.8 | |
| + Other Non-current Financial Assets | 20.9 | 24.2 | 70.5 | 295.6 | 295.6 | |
| Non-current Financial Assets | 118.5 | 113.1 | 132.1 | 393.7 | 393.7 | |
| + Deferred Tax Assets | 25.1 | 0.7 | 0.6 | 0.2 | 0.2 | |
| + Other Non-current Assets | 76.9 | 43.3 | 58.8 | 49.1 | 49.1 | |
| Total Non-current Assets | 886.0 | 759.8 | 798.4 | 1,144.3 | 1,144.3 | |
| Current Assets | ||||||
| + Inventories | 98.5 | 111.1 | 109.9 | 128.9 | 128.9 | |
| + Trade Receivables | 347.7 | 548.0 | 1,079.8 | 1,085.0 | 1,085.0 | |
| + Cash & Cash Equivalents | 47.1 | 19.3 | 64.1 | 91.2 | 91.2 | |
| + Other Bank Balances | 127.5 | 190.1 | 29.8 | 72.4 | 72.4 | |
| + Other Current Financial Assets | 958.1 | 99.3 | 80.9 | 1,193.7 | 1,193.7 | |
| Current Financial Assets | 1,480.4 | 856.7 | 1,254.6 | 2,442.4 | 2,442.4 | |
| + Other Current Assets | 158.9 | 1,376.7 | 1,272.1 | 167.1 | 167.1 | |
| Total Current Assets | 1,737.8 | 2,344.5 | 2,636.5 | 2,738.4 | 2,738.4 | |
| + Assets Held for Sale | 0.0 | 44.8 | 65.2 | 39.6 | 39.6 | |
| Total Assets | 2,623.8 | 3,149.1 | 3,500.1 | 3,922.3 | 3,922.3 | |
| Equity | ||||||
| + Equity Share Capital | 67.9 | 84.6 | 84.6 | 84.6 | 84.6 | |
| + Other Equity / Reserves | 1,005.6 | 1,432.4 | 1,634.1 | 1,824.2 | 1,824.2 | |
| Equity — Owners of Parent | 1,073.4 | 1,517.0 | 1,718.7 | 1,908.8 | 1,908.8 | |
| + Minority Interest | 0.0 | 0.1 | 1.3 | 3.0 | 3.0 | |
| Total Equity | 1,073.5 | 1,517.1 | 1,720.0 | 1,911.9 | 1,911.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 111.6 | 123.8 | 149.1 | 128.7 | 128.7 | |
| + Other Non-current Financial Liab | 131.7 | 44.9 | 54.0 | 64.9 | 64.9 | |
| Non-current Financial Liabilities | 243.4 | 168.7 | 203.0 | 193.5 | 193.5 | |
| + Provisions — Non-current | 1.8 | 5.1 | 1.0 | 0.8 | 0.8 | |
| + Deferred Tax Liabilities | 52.9 | 60.1 | 46.4 | 71.6 | 71.6 | |
| + Other Non-current Liabilities | 45.8 | 55.5 | 75.2 | 87.8 | 87.8 | |
| Non-current Liabilities | 343.9 | 289.4 | 325.6 | 353.7 | 353.7 | |
| + Borrowings — Current | 254.4 | 202.0 | 267.6 | 343.1 | 343.1 | |
| + Trade Payables | 633.6 | 818.2 | 895.9 | 909.9 | 909.9 | |
| + Other Current Financial Liab | 61.2 | 36.3 | 36.6 | 334.5 | 334.5 | |
| Current Financial Liabilities | 949.3 | 1,056.5 | 1,200.1 | 1,587.5 | 1,587.5 | |
| + Provisions — Current | 4.6 | 6.1 | 9.2 | 12.2 | 12.2 | |
| + Current Tax Liabilities | 20.6 | 18.5 | 51.0 | 21.0 | 21.0 | |
| + Other Current Liabilities | 232.0 | 261.6 | 194.1 | 35.9 | 35.9 | |
| Current Liabilities | 1,206.5 | 1,342.6 | 1,454.4 | 1,656.7 | 1,656.7 | |
| Total Liabilities | 1,550.4 | 1,632.1 | 1,780.1 | 2,010.4 | 2,010.4 | |
| Total Equity & Liabilities | 2,623.8 | 3,149.1 | 3,500.1 | 3,922.3 | 3,922.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 27.2 | 45.7 | 45.7 | |
| + Dues to Other Creditors — Current | — | — | 868.7 | 864.3 | 864.3 | |