| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17.9 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.0 | 6.0 | 2.0 | 0.0 | 0.0 | ||
| 1.6 | 1.6 | 0.8 | 8.3 | 6.4 | ||
| 13.5 | — | — | — | — | ||
| −4.4 | −4.4 | −1.2 | 8.3 | 6.3 | ||
| ₹21.84 | — | — | — | — | ||
| 42.9 | 42.9 | 25.3 | 20.5 | 17.9 | ||
| 3.8% | 3.8% | 3.2% | 40.5% | 35.5% | ||
| 0.12× | — | — | — | — | ||
| 0.55× | — | — | — | — | ||
| 0.67× | — | — | — | — | ||
| 0.69× | — | — | — | — | ||
| 20.14× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 24.7 | 19.7 | 5.4 | 4.3 | 2.8 | ||
| 20.2 | 14.9 | 1.6 | 1.6 | 1.2 | ||
| 19.6 | 14.3 | 1.0 | 0.8 | 0.3 | ||
| — | 1.0 | −1.8 | −2.0 | −1.5 | ||
| 0.7 | 0.7 | −1.8 | −2.0 | −1.5 | ||
| — | 0.7 | −1.8 | −2.0 | −1.5 | ||
| — | 0.4 | 0.0 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 17.9 | |
| - Cash, Equiv & ST Investments | 0.0 | 0.0 | 2.0 | 6.0 | 6.0 | |
| + Total Debt | 6.4 | 8.3 | 0.8 | 1.6 | 1.6 | |
| Enterprise Value | — | — | — | — | 13.5 | |
| Net Debt (memo) | 6.3 | 8.3 | -1.2 | -4.4 | -4.4 | |
| EV per Share | — | — | — | — | 21.84 | |
| Total Capital | 17.9 | 20.5 | 25.3 | 42.9 | 42.9 | |
| Total Debt/Total Capital | 35.47 | 40.51 | 3.17 | 3.76 | 3.76 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 0.55 | |
| EV/EBITDA | — | — | — | — | 0.67 | |
| EV/EBIT | — | — | — | — | 0.69 | |
| EV/Free Cash Flow | — | — | — | — | 20.14 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2.8 | 4.3 | 5.4 | 19.7 | 24.7 | |
| EBITDA | 1.2 | 1.6 | 1.6 | 14.9 | 20.2 | |
| EBIT | 0.3 | 0.8 | 1.0 | 14.3 | 19.6 | |
| Operating Cash Flow | -1.5 | -2.0 | -1.8 | 1.0 | — | |
| Free Cash Flow | -1.5 | -2.0 | -1.8 | 0.7 | 0.7 | |
| FCFF (free cash flow to the firm) | -1.5 | -2.0 | -1.8 | 0.7 | — | |
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 0.4 | — | |