In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.0 | 1.3 | 1.0 | 1.1 | 1.1 | 1.3 | 2.0 | 1.5 | 1.5 | 2.5 | 14.0 | 6.6 | |
| Total Income | 1.0 | 1.3 | 1.0 | 1.1 | 1.1 | 1.3 | 2.0 | 1.5 | 1.5 | 2.5 | 14.0 | 6.6 | |
| Expenses | |||||||||||||
| + Employee Benefit Expense | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 | 0.8 | 0.8 | 0.9 | 0.8 | 1.3 | 0.7 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | |
| + Other Expenses | 0.3 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.7 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 | |
| Total Expenses | 1.0 | 0.9 | 0.8 | 0.8 | 1.0 | 1.0 | 1.6 | 1.3 | 1.2 | 1.2 | 1.6 | 1.1 | |
| EBITDA | 0.2 | 0.6 | 0.4 | 0.4 | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 1.5 | 12.6 | 5.6 | |
| EBIT | 0.0 | 0.4 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 1.4 | 12.4 | 5.5 | |
| Profit | |||||||||||||
| PBT before Exceptional Items | 0.0 | 0.4 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 1.4 | 12.4 | 5.5 | |
| Pretax Income | 0.0 | 0.4 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 1.4 | 12.4 | 5.5 | |
| + Current Tax | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 3.1 | 1.3 | |
| + Deferred Tax | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Tax Expense | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 3.2 | 1.3 | |
| Net Income | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 1.0 | 9.2 | 4.2 | |
| + Net Income — Continuing Ops | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 1.0 | 9.2 | 4.2 | |
| Total Comprehensive Income | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 1.0 | 9.2 | 4.2 | |
| Per Share | |||||||||||||
| Basic EPS | 154.60 | 0.14 | 0.10 | 0.11 | 154.62 | 0.13 | 0.05 | 0.03 | 0.04 | 0.16 | 1.49 | 0.68 | |
| Diluted EPS | 154.60 | 0.14 | 0.10 | 0.11 | 154.62 | 0.13 | 0.05 | 0.03 | 0.04 | 0.16 | 1.49 | 0.68 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS — Continuing Operations | 0.03 | 0.14 | 0.10 | 0.11 | 0.05 | 0.13 | 0.05 | 0.03 | 0.04 | 0.16 | 1.49 | 0.68 | |
| Diluted EPS — Continuing Operations | 0.03 | 0.14 | 0.10 | 0.11 | 0.05 | 0.13 | 0.05 | 0.03 | 0.04 | 0.16 | 1.49 | 0.68 | |
| Basic EPS — Discontinued Operations | 154.57 | 0.00 | 0.00 | 0.00 | 154.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 154.57 | 0.00 | 0.00 | 0.00 | 154.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||||||||
| Gross Profit | 1.0 | 1.3 | 1.0 | 1.1 | 1.1 | 1.3 | 2.0 | 1.5 | 1.5 | 2.5 | 14.0 | 6.6 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||||||||
| Pretax Income (Adjusted, as filed) | 0.0 | 0.4 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 1.4 | 12.4 | 5.5 | |
| Net Income Adj (tax-effected) | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 1.0 | 9.2 | 4.2 | |
| EPS Adj | 154.60 | 0.14 | 0.10 | 0.11 | 154.62 | 0.13 | 0.05 | 0.03 | 0.04 | 0.16 | 1.49 | 0.68 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 1.5 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | |