In ₹ Crore except Per Share Latest Annual	CALSOFT FY26	TRIGYN FY26	DRCSYSTEMS FY26	SECMARK FY26	Peer Average
Valuation — at last close
P/E	16.83×	77.86×	◆ 8.14×	60.98×	48.99× -66%
P/B	0.43×	◆ 0.19×	1.46×	6.69×	2.78× -84%
EV/EBITDA	0.91×	◆ -86.25×	5.72×	20.22×	-20.10× +105%
Market Cap	₹17.9 Cr	₹155 Cr	₹164 Cr	₹157 Cr	₹158 Cr -89%
Growth
Revenue CAGR 3Y	◆ 92.31%	-8.45%	55.04%	—	23.30% +296%
Revenue CAGR 5Y	◆ 68.32%	-0.18%	—	—	-0.18% +38056%
Net Income CAGR 3Y	◆ 263.52%	-61.45%	42.38%	—	-9.54% +2864%
Revenue YoY (latest Q)	◆ 328.80%	12.59%	-6.77%	27.90%	11.24% +2825%
Net Income YoY (latest Q)	◆ 2070.76%	175.67%	-2.47%	-104.99%	22.74% +9008%
Profitability
EBITDA Margin	◆ 75.74%	0.37%	29.47%	18.71%	16.18% +368%
Net Income Margin	◆ 54.06%	0.20%	20.23%	6.84%	9.09% +495%
Return on Common Equity	◆ 32.30%	0.26%	21.75%	11.69%	11.23% +188%
Return on Capital Employed	◆ 38.66%	0.07%	23.64%	10.68%	11.46% +237%
Return on Assets	◆ 27.61%	0.21%	15.24%	6.26%	7.24% +282%
Credit & Quality
Total Debt/Equity	0.04×	0.01×	◆ 0.00×	0.55×	0.19× -79%
Interest Coverage	—	0.21×	◆ 40.50×	10.21×	16.97×
Scale — latest FY
Revenue / Total Income	₹19.7 Cr	₹976 Cr	₹95.5 Cr	₹37.5 Cr	₹370 Cr -95%
Net Income	₹10.6 Cr	₹2 Cr	₹19.3 Cr	₹2.6 Cr	₹8 Cr +34%
Total Assets	₹49.6 Cr	₹982 Cr	₹154 Cr	₹48.2 Cr	₹395 Cr -87%
EPS	₹1.72	₹0.64	₹1.4	₹2.46	₹1.5 +15%
Book Value per Share	₹66.76	₹256.66	₹7.81	₹22.41	₹95.63 -30%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.