In ₹ Crore except Per Share Latest Annual | CALSOFT FY26 | TRIGYN FY26 | DRCSYSTEMS FY26 | SECMARK FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 87.81× | ◆ 9.21× | 59.75× | 59.75× | |
| P/B | — | ◆ 0.02× | 1.65× | 6.56× | 1.65× | |
| EV/EBITDA | — | ◆ -124.12× | 6.49× | 23.69× | 6.49× | |
| Market Cap | — | ₹17.3 Cr | ₹186 Cr | ₹154 Cr | ₹154 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 92.31% | -8.45% | 55.04% | — | 23.30% +296% | |
| Revenue CAGR 5Y | ◆ 68.32% | -0.18% | — | — | -0.18% +38056% | |
| Net Income CAGR 3Y | ◆ 263.52% | -61.45% | 42.38% | — | -9.54% +2864% | |
| Revenue YoY (latest Q) | ◆ 328.80% | 12.59% | 27.84% | 55.48% | 27.84% +1081% | |
| Net Income YoY (latest Q) | ◆ 2070.76% | 175.67% | 27.79% | 79.25% | 79.25% +2513% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 75.74% | 0.37% | 29.47% | 18.71% | 18.71% +305% | |
| Net Income Margin | ◆ 54.06% | 0.20% | 20.23% | 6.84% | 6.84% +690% | |
| Return on Common Equity | ◆ 25.75% | 0.25% | 17.12% | 10.97% | 10.97% +135% | |
| Return on Capital Employed | ◆ 28.89% | 0.07% | 18.64% | 9.97% | 9.97% +190% | |
| Return on Assets | ◆ 21.43% | 0.20% | 12.55% | 5.33% | 5.33% +302% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | 0.01× | ◆ 0.00× | 0.55× | 0.01× +300% | |
| Interest Coverage | — | 0.21× | ◆ 40.50× | 10.21× | 10.21× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹19.7 Cr | ₹976 Cr | ₹95.5 Cr | ₹37.5 Cr | ₹95.5 Cr -79% | |
| Net Income | ₹10.6 Cr | ₹2 Cr | ₹19.3 Cr | ₹2.6 Cr | ₹2.6 Cr +314% | |
| Total Assets | ₹49.6 Cr | ₹982 Cr | ₹154 Cr | ₹48.2 Cr | ₹154 Cr -68% | |
| EPS | ₹1.72 | ₹0.64 | ₹1.4 | ₹2.46 | ₹1.4 +23% | |
| Book Value per Share | ₹66.76 | ₹2,587.93 | ₹7.81 | ₹22.41 | ₹22.41 +198% | |