| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,09,027 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,859 | 1,859 | 1,244 | 2,019 | 1,903 | ||
| 29.3 | 29.3 | 25.6 | 24.5 | 30.2 | ||
| 1,358 | 1,358 | 1,225 | 2,041 | 2,981 | ||
| 1,08,555 | — | — | — | — | ||
| −501 | −501 | −19.7 | 21.9 | 1,077 | ||
| ₹4,506.23 | — | — | — | — | ||
| 6,494 | 6,494 | 5,606 | 6,007 | 6,545 | ||
| 20.9% | 20.9% | 21.8% | 34.0% | 45.5% | ||
| 0.01× | — | — | — | — | ||
| 5.56× | — | — | — | — | ||
| 29.93× | — | — | — | — | ||
| 32.96× | — | — | — | — | ||
| 45.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 19,529 | 19,152 | 17,943 | 16,769 | 16,301 | ||
| 3,627 | 3,544 | 3,187 | 3,170 | 2,831 | ||
| 3,293 | 3,208 | 2,874 | 2,869 | 2,605 | ||
| — | 2,612 | 2,481 | 2,573 | 2,526 | ||
| 2,406 | 2,406 | 2,106 | 2,011 | 1,815 | ||
| — | 2,382 | 2,062 | 1,967 | 1,768 | ||
| — | 206 | 375 | 562 | 711 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,09,026.5 | |
| - Cash, Equiv & ST Investments | 1,903.4 | 2,019.3 | 1,244.4 | 1,858.5 | 1,858.5 | |
| + Minority Interest | 30.2 | 24.5 | 25.6 | 29.3 | 29.3 | |
| + Total Debt | 2,980.5 | 2,041.2 | 1,224.8 | 1,357.8 | 1,357.8 | |
| Enterprise Value | — | — | — | — | 1,08,555.2 | |
| Net Debt (memo) | 1,077.1 | 21.9 | -19.7 | -500.7 | -500.7 | |
| EV per Share | — | — | — | — | 4,506.23 | |
| Total Capital | 6,545.0 | 6,007.2 | 5,606.1 | 6,493.7 | 6,493.7 | |
| Total Debt/Total Capital | 45.54 | 33.98 | 21.85 | 20.91 | 20.91 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 5.56 | |
| EV/EBITDA | — | — | — | — | 29.93 | |
| EV/EBIT | — | — | — | — | 32.96 | |
| EV/Free Cash Flow | — | — | — | — | 45.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 16,300.6 | 16,769.3 | 17,942.7 | 19,151.6 | 19,529.3 | |
| EBITDA | 2,830.9 | 3,169.8 | 3,187.2 | 3,544.4 | 3,627.5 | |
| EBIT | 2,605.0 | 2,869.4 | 2,873.8 | 3,207.6 | 3,293.2 | |
| Operating Cash Flow | 2,526.2 | 2,573.0 | 2,480.7 | 2,611.6 | — | |
| Free Cash Flow | 1,814.8 | 2,011.5 | 2,105.8 | 2,406.0 | 2,406.0 | |
| FCFF (free cash flow to the firm) | 1,768.3 | 1,967.4 | 2,062.1 | 2,381.6 | — | |
| Capital Expenditure | 711.5 | 561.5 | 374.9 | 205.6 | — | |