| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 19,529 | 19,152 | 17,943 | 16,769 | 16,301 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 228 | 224 | 227 | 214 | 216 | ||
| 19,758 | 19,376 | 18,170 | 16,983 | 16,516 | ||
Expenses | ||||||
| 10,599 | 10,350 | 9,859 | 8,547 | 8,327 | ||
| 738 | 805 | 809 | 941 | 1,337 | ||
| −38.0 | −22.4 | −64.8 | 3.7 | −72.5 | ||
| 792 | 824 | 705 | 709 | 658 | ||
| 109 | 113 | 139 | 164 | 169 | ||
| 334 | 337 | 313 | 300 | 226 | ||
| 3,812 | 3,650 | 3,447 | 3,399 | 3,220 | ||
| 16,346 | 16,057 | 15,208 | 14,064 | 13,865 | ||
| 3,627 | 3,544 | 3,187 | 3,170 | 2,831 | ||
| 3,293 | 3,208 | 2,874 | 2,869 | 2,605 | ||
Profit | ||||||
| 3,412 | 3,319 | 2,962 | 2,920 | 2,652 | ||
| 0.0 | 0.0 | −24.8 | −2.9 | 376 | ||
| 3,412 | 3,319 | 2,937 | 2,917 | 3,027 | ||
| 782 | 758 | 742 | 766 | 721 | ||
| −6.8 | −6.6 | 7.0 | 13.6 | −4.5 | ||
| 775 | 752 | 749 | 779 | 716 | ||
| −27.0 | −30.1 | −10.7 | −3.2 | 5.4 | ||
| 2,610 | 2,537 | 2,178 | 2,134 | 2,316 | ||
| 2,637 | 2,567 | 2,189 | 2,137 | 2,311 | ||
| 28.9 | 24.1 | 6.3 | 1.1 | 15.3 | ||
| 2,639 | 2,561 | 2,184 | 2,135 | 2,332 | ||
| 2,604 | 2,533 | 2,179 | 2,140 | 2,322 | ||
| 6.1 | 3.5 | −0.9 | −5.6 | −5.5 | ||
Per share | ||||||
| ₹108.11 | ₹105.18 | ₹90.45 | ₹88.84 | ₹96.39 | ||
| ₹108.11 | ₹105.18 | ₹90.45 | ₹88.84 | ₹96.39 | ||
Other comprehensive income — detail | ||||||
| 28.9 | 24.1 | 6.3 | — | — | ||
| — | −0.7 | −1.9 | −2.4 | −0.2 | ||
| −0.2 | −0.2 | −0.5 | — | — | ||
| — | — | — | −0.6 | −0.0 | ||
| 29.4 | 24.6 | 7.7 | — | 15.4 | ||
| — | — | — | −2.9 | 0.0 | ||
| 2,633 | 2,557 | 2,185 | 2,142 | 2,337 | ||
| 6.4 | 3.7 | −0.5 | −6.2 | −5.5 | ||
Per share — as-filed variants | ||||||
| ₹108.11 | ₹105.18 | ₹90.45 | ₹88.84 | ₹96.39 | ||
| ₹108.11 | ₹105.18 | ₹90.45 | ₹88.84 | ₹96.39 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8,231 | 8,019 | 7,339 | 7,277 | 6,709 | ||
| 42.1% | 41.9% | 40.9% | 43.4% | 41.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,412 | 3,319 | 2,962 | 2,920 | 2,652 | ||
| 0.0 | 0.0 | −24.8 | −2.9 | 376 | ||
| 2,610 | 2,537 | 2,196 | 2,136 | 2,030 | ||
| ₹108.11 | ₹105.18 | ₹91.22 | ₹88.93 | ₹84.46 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16,300.6 | 16,769.3 | 17,942.7 | 19,151.6 | 19,529.3 | |
| Other Income | 215.9 | 214.2 | 227.1 | 224.0 | 228.4 | |
| Total Income | 16,516.4 | 16,983.5 | 18,169.8 | 19,375.6 | 19,757.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 8,326.7 | 8,546.9 | 9,859.5 | 10,350.0 | 10,598.7 | |
| + Purchases of Stock-in-Trade | 1,337.1 | 941.5 | 809.4 | 805.2 | 738.0 | |
| + Changes in Inventories | -72.5 | 3.7 | -64.8 | -22.4 | -38.0 | |
| + Employee Benefit Expense | 658.4 | 708.7 | 704.6 | 823.8 | 791.5 | |
| + Finance Costs | 169.1 | 164.0 | 138.8 | 112.8 | 109.5 | |
| + Depreciation & Amortisation | 225.9 | 300.5 | 313.3 | 336.8 | 334.3 | |
| + Other Expenses | 3,220.0 | 3,398.7 | 3,446.9 | 3,650.5 | 3,811.6 | |
| Total Expenses | 13,864.7 | 14,063.9 | 15,207.7 | 16,056.8 | 16,345.6 | |
| EBITDA | 2,830.9 | 3,169.8 | 3,187.2 | 3,544.4 | 3,627.5 | |
| EBIT | 2,605.0 | 2,869.4 | 2,873.8 | 3,207.6 | 3,293.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,651.8 | 2,919.6 | 2,962.1 | 3,318.9 | 3,412.1 | |
| + Exceptional Items | 375.6 | -2.9 | -24.8 | 0.0 | 0.0 | |
| Pretax Income | 3,027.4 | 2,916.7 | 2,937.3 | 3,318.9 | 3,412.1 | |
| + Current Tax | 721.0 | 765.7 | 741.7 | 758.4 | 781.7 | |
| + Deferred Tax | -4.5 | 13.6 | 7.0 | -6.6 | -6.8 | |
| Tax Expense | 716.5 | 779.3 | 748.7 | 751.8 | 774.9 | |
| + Share of Associates & JVs | 5.4 | -3.2 | -10.7 | -30.1 | -27.0 | |
| Net Income | 2,316.3 | 2,134.2 | 2,177.9 | 2,537.0 | 2,610.3 | |
| + Net Income — Continuing Ops | 2,310.9 | 2,137.4 | 2,188.6 | 2,567.1 | 2,637.3 | |
| + Other Comprehensive Income | 15.3 | 1.1 | 6.3 | 24.1 | 28.9 | |
| Total Comprehensive Income | 2,331.6 | 2,135.3 | 2,184.1 | 2,561.1 | 2,639.2 | |
| Net Income to Common | 2,321.8 | 2,139.8 | 2,178.7 | 2,533.5 | 2,604.1 | |
| Minority Interest | -5.5 | -5.6 | -0.9 | 3.5 | 6.1 | |
| Per Share | ||||||
| Basic EPS | 96.39 | 88.84 | 90.45 | 105.18 | 108.11 | |
| Diluted EPS | 96.39 | 88.84 | 90.45 | 105.18 | 108.11 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 6.3 | 24.1 | 28.9 | |
| + Items NOT to be Reclassified to P&L | -0.2 | -2.4 | -1.9 | -0.7 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.5 | -0.2 | -0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.6 | — | — | — | |
| + Items to be Reclassified to P&L | 15.4 | — | 7.7 | 24.6 | 29.4 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -2.9 | — | — | — | |
| Comprehensive Income — Owners of Parent | 2,337.2 | 2,141.5 | 2,184.6 | 2,557.4 | 2,632.8 | |
| Comprehensive Income — Non-controlling Interests | -5.5 | -6.2 | -0.5 | 3.7 | 6.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 96.39 | 88.84 | 90.45 | 105.18 | 108.11 | |
| Diluted EPS — Continuing Operations | 96.39 | 88.84 | 90.45 | 105.18 | 108.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,709.3 | 7,277.2 | 7,338.6 | 8,018.7 | 8,230.6 | |
| Gross Margin % | 41.16 | 43.40 | 40.90 | 41.87 | 42.14 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,651.8 | 2,919.6 | 2,962.1 | 3,318.9 | 3,412.1 | |
| − Exceptional Items (reconciliation) | 375.6 | -2.9 | -24.8 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 2,029.6 | 2,136.3 | 2,196.3 | 2,537.0 | 2,610.3 | |
| EPS Adj | 84.46 | 88.93 | 91.22 | 105.18 | 108.11 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 1.00 | 1.00 | — | — | — | |
| Paid Up Equity Capital | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | |