Borosil profit and loss

Latest FY26

Revenue: ₹1,196cr+8.0% on FY25
EBITDA: ₹169cr−0.8% on FY25
Net profit: ₹74.7cr+0.6% on FY25
EPS: ₹6.24−0.6% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,246	1,196	1,108	942	1,027	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	22.5	29.6	27.0	17.8	24.8
	1,269	1,226	1,135	960	1,052
	97.0	74.6	72.6	60.9	173
	460	417	407	416	276
	−88.7	−18.2	−72.7	−96.7	−36.7
	131	125	113	86.6	122
	8.9	6.5	12.8	8.8	2.4
	89.1	86.8	81.0	53.9	39.2
	460	429	418	343	366
	1,157	1,121	1,032	872	942
	187	169	170	133	126
	97.7	81.9	89.0	78.8	87.1
Profit
	111	105	103	87.8	110
	−4.0	−4.0	0.0	0.0	9.3
	107	101	103	87.8	119
	27.5	25.9	22.3	17.3	28.4
	0.5	0.4	6.7	4.7	0.2
	28.0	26.3	29.0	22.0	28.6
	79.3	74.7	74.2	65.9	90.2
	79.3	74.7	74.2	65.9	90.2
	0.4	0.1	−0.4	−0.5	−0.0
	79.7	74.8	73.9	65.4	90.2
	79.3	74.7	74.2	65.9	89.8
	0.0	0.0	0.0	0.0	0.4
Per share
	₹6.63	₹6.24	₹6.28	₹5.75	₹7.86
	₹6.62	₹6.24	₹6.28	₹5.75	₹7.86
Other comprehensive income — detail
	0.4	0.1	−0.4	—	—
	0.5	0.2	−0.5	−0.6	−0.0
	0.1	0.0	−0.1	—	—
	—	—	—	−0.2	−0.0
	79.7	74.8	73.9	65.4	89.8
	0.0	0.0	0.0	0.0	0.4
Per share — as-filed variants
	₹6.63	₹6.24	₹6.28	₹5.75	₹7.86
	₹6.62	₹6.24	₹6.28	₹5.75	₹7.86
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	778	723	701	562	615
	62.4%	60.4%	63.3%	59.7%	59.8%
Adjusted (ex-exceptional items) — derived
	111	105	103	87.8	110
	−4.0	−4.0	0.0	0.0	9.3
	82.2	77.7	74.2	65.9	83.1
	₹6.88	₹6.49	₹6.28	₹5.75	₹7.24

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BOROLTD₹238.70

Borosil Limited

· Consumer Goods

Annual Quarterly₹ CrorePeersALLTIMEMcap ₹2,854 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	1,027.1	942.3	1,107.8	1,195.9	1,246.3
Other Income	24.8	17.8	27.0	29.6	22.5
Total Income	1,051.9	960.1	1,134.8	1,225.6	1,268.8
Expenses
+ Cost of Materials Consumed	172.8	60.9	72.6	74.6	97.0
+ Purchases of Stock-in-Trade	276.4	415.8	406.6	416.8	460.1
+ Changes in Inventories	-36.7	-96.7	-72.7	-18.2	-88.7
+ Employee Benefit Expense	122.4	86.6	112.8	125.0	131.0
+ Finance Costs	2.4	8.8	12.8	6.5	8.9
+ Depreciation & Amortisation	39.2	53.9	81.0	86.8	89.1
+ Other Expenses	365.9	343.0	418.3	429.0	460.0
Total Expenses	942.4	872.2	1,031.5	1,120.6	1,157.4
EBITDA	126.3	132.7	170.0	168.7	186.8
EBIT	87.1	78.8	89.0	81.9	97.7
Profit
PBT before Exceptional Items	109.5	87.8	103.2	105.0	111.3
+ Exceptional Items	9.3	0.0	0.0	-4.0	-4.0
Pretax Income	118.9	87.8	103.2	100.9	107.3
+ Current Tax	28.4	17.3	22.3	25.9	27.5
+ Deferred Tax	0.2	4.7	6.7	0.4	0.5
Tax Expense	28.6	22.0	29.0	26.3	28.0
Net Income	90.2	65.9	74.2	74.7	79.3
+ Net Income — Continuing Ops	90.2	65.9	74.2	74.7	79.3
+ Other Comprehensive Income	-0.0	-0.5	-0.4	0.1	0.4
Total Comprehensive Income	90.2	65.4	73.9	74.8	79.7
Net Income to Common	89.8	65.9	74.2	74.7	79.3
Minority Interest	0.4	0.0	0.0	0.0	0.0
Per Share
Basic EPS	7.86	5.75	6.28	6.24	6.63
Diluted EPS	7.86	5.75	6.28	6.24	6.62
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.4	0.1	0.4
+ Items NOT to be Reclassified to P&L	-0.0	-0.6	-0.5	0.2	0.5
+ Tax on Items NOT to be Reclassified	—	—	-0.1	0.0	0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	-0.2	—	—	—
Comprehensive Income — Owners of Parent	89.8	65.4	73.9	74.8	79.7
Comprehensive Income — Non-controlling Interests	0.4	0.0	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	7.86	5.75	6.28	6.24	6.63
Diluted EPS — Continuing Operations	7.86	5.75	6.28	6.24	6.62
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	614.7	562.3	701.2	722.8	777.8
Gross Margin %	59.85	59.67	63.30	60.44	62.41
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	109.5	87.8	103.2	105.0	111.3
− Exceptional Items (reconciliation)	9.3	0.0	0.0	-4.0	-4.0
Net Income Adj (tax-effected)	83.1	65.9	74.2	77.7	82.2
EPS Adj	7.24	5.75	6.28	6.49	6.88
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	11.4	11.5	12.0	12.0	12.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.