| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 640 | 530 | 581 | 545 | 443 | ||
| 15.8 | 105 | 18.3 | 25.5 | 46.8 | ||
| 0.7 | 0.7 | 0.7 | 0.7 | 1.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 67.7 | ||
| 0.3 | 0.4 | 1.4 | 1.7 | 0.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | ||
| 16.5 | 17.3 | 21.6 | 27.8 | 36.7 | ||
| 0.3 | 0.3 | 0.5 | 0.3 | 0.2 | ||
| 4.4 | 4.3 | 3.9 | 1.7 | 8.0 | ||
| 21.2 | 21.8 | 26.0 | 29.9 | 45.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | ||
| 35.9 | 37.1 | 11.6 | 21.5 | 45.3 | ||
| 714 | 696 | 639 | 625 | 654 | ||
Current assets | ||||||
| 429 | 366 | 333 | 253 | 241 | ||
| 48.4 | 66.2 | 28.0 | 57.6 | 142 | ||
| 148 | 107 | 101 | 91.4 | 92.1 | ||
| 2.0 | 2.8 | 1.2 | 5.4 | 8.6 | ||
| 0.2 | 0.4 | 0.3 | 1.5 | 2.6 | ||
| 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | ||
| 7.2 | 6.2 | 3.2 | 2.8 | 2.7 | ||
| 206 | 183 | 135 | 159 | 249 | ||
| 48.1 | 36.8 | 24.6 | 42.9 | 33.3 | ||
| 684 | 586 | 492 | 455 | 523 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 36.5 | ||
| 1,398 | 1,282 | 1,131 | 1,080 | 1,213 | ||
Equity | ||||||
| 12.0 | 12.0 | 12.0 | 11.5 | 11.4 | ||
| 921 | 875 | 796 | 569 | 852 | ||
| 933 | 887 | 808 | 580 | 864 | ||
| 0.0 | 0.0 | 0.0 | — | 16.4 | ||
| 933 | 887 | 808 | 580 | 880 | ||
Liabilities | ||||||
| 101 | 103 | 43.4 | 92.9 | 54.5 | ||
| 25.9 | 6.7 | 10.2 | 9.1 | 6.5 | ||
| 127 | 110 | 53.7 | 102 | 61.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | ||
| 19.2 | 19.5 | 19.0 | 12.9 | 21.2 | ||
| 146 | 130 | 72.6 | 115 | 85.2 | ||
| 61.6 | 33.2 | 34.2 | 60.9 | 42.6 | ||
| 91.7 | 73.1 | 79.2 | 88.4 | 62.0 | ||
| 119 | 119 | 114 | 217 | 98.1 | ||
| 273 | 225 | 228 | 367 | 203 | ||
| 17.1 | 16.3 | 11.0 | 9.6 | 12.1 | ||
| 7.4 | 14.3 | 4.3 | 0.0 | 18.5 | ||
| 21.6 | 9.4 | 7.9 | 8.3 | 14.7 | ||
| 319 | 265 | 251 | 385 | 248 | ||
| 465 | 395 | 323 | 500 | 333 | ||
| 1,398 | 1,282 | 1,131 | 1,080 | 1,213 | ||
Trade payables — MSME split | ||||||
| 48.9 | 27.2 | 16.1 | — | — | ||
| 42.9 | 45.9 | 63.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 442.9 | 545.3 | 580.8 | 530.2 | 640.2 | |
| + Capital Work-in-Progress | 46.8 | 25.5 | 18.3 | 105.5 | 15.8 | |
| + Investment Property | 1.1 | 0.7 | 0.7 | 0.7 | 0.7 | |
| + Goodwill | 67.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.4 | 1.7 | 1.4 | 0.4 | 0.3 | |
| + Intangibles under Development | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 36.7 | 27.8 | 21.6 | 17.3 | 16.5 | |
| + Long-term Loans | 0.2 | 0.3 | 0.5 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 8.0 | 1.7 | 3.9 | 4.3 | 4.4 | |
| Non-current Financial Assets | 45.0 | 29.9 | 26.0 | 21.8 | 21.2 | |
| + Deferred Tax Assets | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 45.3 | 21.5 | 11.6 | 37.1 | 35.9 | |
| Total Non-current Assets | 653.5 | 624.6 | 638.8 | 695.7 | 714.1 | |
| Current Assets | ||||||
| + Inventories | 241.3 | 252.8 | 333.0 | 366.1 | 429.4 | |
| + Current Investments | 142.1 | 57.6 | 28.0 | 66.2 | 48.4 | |
| + Trade Receivables | 92.1 | 91.4 | 101.3 | 107.0 | 148.0 | |
| + Cash & Cash Equivalents | 8.6 | 5.4 | 1.2 | 2.8 | 2.0 | |
| + Other Bank Balances | 2.6 | 1.5 | 0.3 | 0.4 | 0.2 | |
| + Short-term Loans | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | |
| + Other Current Financial Assets | 2.7 | 2.8 | 3.2 | 6.2 | 7.2 | |
| Current Financial Assets | 248.6 | 159.3 | 134.6 | 183.1 | 206.1 | |
| + Other Current Assets | 33.3 | 42.9 | 24.6 | 36.8 | 48.1 | |
| Total Current Assets | 523.2 | 455.0 | 492.2 | 586.0 | 683.7 | |
| + Assets Held for Sale | 36.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 1,213.3 | 1,079.6 | 1,131.0 | 1,281.7 | 1,397.8 | |
| Equity | ||||||
| + Equity Share Capital | 11.4 | 11.5 | 12.0 | 12.0 | 12.0 | |
| + Other Equity / Reserves | 852.2 | 568.5 | 795.7 | 875.0 | 920.9 | |
| Equity — Owners of Parent | 863.6 | 580.0 | 807.7 | 886.9 | 932.8 | |
| + Minority Interest | 16.4 | — | 0.0 | 0.0 | 0.0 | |
| Total Equity | 880.0 | 580.0 | 807.7 | 886.9 | 932.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 54.5 | 92.9 | 43.4 | 103.2 | 101.1 | |
| + Other Non-current Financial Liab | 6.5 | 9.1 | 10.2 | 6.7 | 25.9 | |
| Non-current Financial Liabilities | 61.0 | 102.1 | 53.7 | 110.0 | 127.0 | |
| + Provisions — Non-current | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 21.2 | 12.9 | 19.0 | 19.5 | 19.2 | |
| Non-current Liabilities | 85.2 | 115.0 | 72.6 | 129.5 | 146.2 | |
| + Borrowings — Current | 42.6 | 60.9 | 34.2 | 33.2 | 61.6 | |
| + Trade Payables | 62.0 | 88.4 | 79.2 | 73.1 | 91.7 | |
| + Other Current Financial Liab | 98.1 | 217.4 | 114.1 | 119.1 | 119.2 | |
| Current Financial Liabilities | 202.7 | 366.8 | 227.5 | 225.3 | 272.6 | |
| + Provisions — Current | 12.1 | 9.6 | 11.0 | 16.3 | 17.1 | |
| + Current Tax Liabilities | 18.5 | 0.0 | 4.3 | 14.3 | 7.4 | |
| + Other Current Liabilities | 14.7 | 8.3 | 7.9 | 9.4 | 21.6 | |
| Current Liabilities | 248.0 | 384.7 | 250.7 | 265.3 | 318.7 | |
| Total Liabilities | 333.3 | 499.6 | 323.3 | 394.8 | 464.9 | |
| Total Equity & Liabilities | 1,213.3 | 1,079.6 | 1,131.0 | 1,281.7 | 1,397.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 16.1 | 27.2 | 48.9 | |
| + Dues to Other Creditors — Current | — | — | 63.1 | 45.9 | 42.9 | |