| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 861 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.7 | 0.7 | 0.6 | 0.2 | 0.1 | ||
| 108 | 108 | 92.1 | 48.0 | 52.8 | ||
| 965 | — | — | — | — | ||
| 105 | 108 | 91.5 | 47.8 | 52.7 | ||
| ₹91.99 | — | — | — | — | ||
| 256 | 239 | 197 | 126 | 109 | ||
| 42.2% | 45.2% | 46.8% | 38.0% | 48.4% | ||
| 0.11× | — | — | — | — | ||
| 2.18× | — | — | — | — | ||
| 25.73× | — | — | — | — | ||
| 26.98× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 442 | 344 | 359 | 257 | 228 | ||
| 37.5 | 35.6 | 32.7 | 28.5 | 21.5 | ||
| 35.8 | 34.0 | 31.4 | 27.1 | 20.2 | ||
| — | −15.8 | −31.1 | 11.5 | −8.0 | ||
| −18.6 | −18.6 | −33.8 | 11.4 | −10.9 | ||
| — | −19.0 | −34.1 | 11.2 | −11.1 | ||
| — | 2.8 | 2.6 | 0.1 | 2.9 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 860.7 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.2 | 0.6 | 0.7 | 3.7 | |
| + Total Debt | 52.8 | 48.0 | 92.1 | 108.3 | 108.3 | |
| Enterprise Value | — | — | — | — | 965.3 | |
| Net Debt (memo) | 52.7 | 47.8 | 91.5 | 107.6 | 104.6 | |
| EV per Share | — | — | — | — | 91.99 | |
| Total Capital | 109.2 | 126.3 | 196.8 | 239.3 | 256.4 | |
| Total Debt/Total Capital | 48.39 | 38.02 | 46.81 | 45.25 | 42.23 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 2.18 | |
| EV/EBITDA | — | — | — | — | 25.73 | |
| EV/EBIT | — | — | — | — | 26.98 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 227.9 | 256.9 | 358.8 | 344.1 | 442.3 | |
| EBITDA | 21.5 | 28.5 | 32.7 | 35.6 | 37.5 | |
| EBIT | 20.2 | 27.1 | 31.4 | 34.0 | 35.8 | |
| Operating Cash Flow | -8.0 | 11.5 | -31.1 | -15.8 | — | |
| Free Cash Flow | -10.9 | 11.4 | -33.8 | -18.6 | -18.6 | |
| FCFF (free cash flow to the firm) | -11.1 | 11.2 | -34.1 | -19.0 | — | |
| Capital Expenditure | 2.9 | 0.1 | 2.6 | 2.8 | — | |