In ₹ Crore except Per Share Latest Annual | BSHSL FY26 | REGAAL FY26 | GULPOLY FY25 | AVTNPL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.43× | ◆ 14.59× | 44.81× | 21.20× | 21.20× +67% | |
| P/B | 7.20× | ◆ 1.79× | 1.80× | 2.46× | 1.80× +300% | |
| EV/EBITDA | 29.52× | ◆ 11.25× | 15.53× | 14.98× | 14.98× +97% | |
| Market Cap | ₹944 Cr | ₹878 Cr | ₹1,104 Cr | ₹1,375 Cr | ₹1,104 Cr -14% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 14.72% | — | — | 7.00% | 7.00% +110% | |
| Revenue CAGR 5Y | ◆ 14.96% | — | — | 8.01% | 8.01% +87% | |
| Net Income CAGR 3Y | ◆ 16.79% | — | — | -5.75% | -5.75% +392% | |
| Revenue YoY (latest Q) | 19.37% | -18.02% | 22.99% | ◆ 82.16% | 22.99% -16% | |
| Net Income YoY (latest Q) | 16.59% | 46.99% | ◆ 1190.24% | 156.70% | 156.70% -89% | |
| Profitability | ||||||
| EBITDA Margin | 10.35% | 11.16% | 4.72% | ◆ 12.56% | 11.16% -7% | |
| Net Income Margin | 7.77% | 4.90% | 1.22% | ◆ 9.09% | 4.90% +59% | |
| Return on Common Equity | ◆ 20.40% | 11.35% | 4.02% | 11.59% | 11.35% +80% | |
| Return on Capital Employed | ◆ 25.42% | 12.07% | 7.04% | 13.80% | 12.07% +111% | |
| Return on Assets | ◆ 10.53% | 4.16% | 1.86% | 7.66% | 4.16% +153% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.83× | 1.25× | 0.64× | ◆ 0.20× | 0.64× +30% | |
| Interest Coverage | 5.27× | 3.58× | 2.04× | ◆ 8.47× | 3.58× +47% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹344 Cr | ₹1,134 Cr | ₹2,020 Cr | ₹713 Cr | ₹1,134 Cr -70% | |
| Net Income | ₹26.7 Cr | ₹55.6 Cr | ₹24.7 Cr | ₹64.8 Cr | ₹55.6 Cr -52% | |
| Total Assets | ₹254 Cr | ₹1,337 Cr | ₹1,323 Cr | ₹845 Cr | ₹1,323 Cr -81% | |
| EPS | ₹2.54 | ₹5.86 | ₹3.95 | ₹4.26 | ₹4.26 -40% | |
| Book Value per Share | ₹12.49 | ₹47.65 | ₹98.31 | ₹36.73 | ₹47.65 -74% | |