In ₹ Crore except Per Share Latest Annual	BSHSL FY26	REGAAL FY26	GULPOLY FY25	AVTNPL FY26	Peer Average
Valuation — at last close
P/E	33.38×	◆ 15.26×	37.64×	21.03×	24.64× +35%
P/B	6.79×	1.88×	◆ 1.51×	2.44×	1.94× +250%
EV/EBITDA	27.99×	◆ 11.54×	13.66×	14.81×	13.34× +110%
Market Cap	₹890 Cr	₹918 Cr	₹927 Cr	₹1,364 Cr	₹1,070 Cr -17%
Growth
Revenue CAGR 3Y	◆ 14.72%	—	—	7.00%	7.00% +110%
Revenue CAGR 5Y	◆ 14.96%	—	—	8.01%	8.01% +87%
Net Income CAGR 3Y	◆ 16.79%	—	—	-5.75%	-5.75% +392%
Revenue YoY (latest Q)	◆ 219.79%	-18.02%	22.99%	82.16%	29.04% +657%
Net Income YoY (latest Q)	5.14%	46.99%	◆ 1190.24%	156.70%	464.64% -99%
Profitability
EBITDA Margin	10.35%	11.16%	4.72%	◆ 12.56%	9.48% +9%
Net Income Margin	7.77%	4.90%	1.22%	◆ 9.09%	5.07% +53%
Return on Common Equity	◆ 22.68%	11.35%	4.10%	12.16%	9.20% +146%
Return on Capital Employed	◆ 28.37%	12.07%	6.94%	14.41%	11.14% +155%
Return on Assets	◆ 11.24%	4.16%	1.99%	8.14%	4.76% +136%
Credit & Quality
Total Debt/Equity	0.83×	1.25×	0.64×	◆ 0.20×	0.70× +19%
Interest Coverage	5.27×	3.58×	2.04×	◆ 8.47×	4.70× +12%
Scale — latest FY
Revenue / Total Income	₹344 Cr	₹1,134 Cr	₹2,020 Cr	₹713 Cr	₹1,289 Cr -73%
Net Income	₹26.7 Cr	₹55.6 Cr	₹24.7 Cr	₹64.8 Cr	₹48.3 Cr -45%
Total Assets	₹254 Cr	₹1,337 Cr	₹1,323 Cr	₹845 Cr	₹1,168 Cr -78%
EPS	₹2.54	₹5.86	₹3.95	₹4.26	₹4.69 -46%
Book Value per Share	₹12.49	₹47.65	₹98.31	₹36.73	₹60.9 -79%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.