In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 7.4 | 8.7 | 9.9 | 9.9 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Assets | 0.5 | 0.5 | 0.7 | 0.7 | |
| + Other Non-current Assets | 0.1 | 0.1 | 0.1 | 0.1 | |
| Total Non-current Assets | 8.0 | 9.3 | 10.6 | 10.6 | |
| Current Assets | |||||
| + Inventories | 140.4 | 194.6 | 232.1 | 232.1 | |
| + Current Investments | 0.0 | 0.4 | 0.5 | 0.5 | |
| + Trade Receivables | 10.1 | 6.7 | 9.1 | 9.1 | |
| + Cash & Cash Equivalents | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Short-term Loans | 3.1 | 8.8 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 1.3 | 1.3 | |
| Current Financial Assets | 13.3 | 16.1 | 11.2 | 11.2 | |
| + Other Current Assets | 0.2 | 1.5 | — | — | |
| Total Current Assets | 154.2 | 212.4 | 243.3 | 243.3 | |
| Total Assets | 162.2 | 221.8 | 253.9 | 253.9 | |
| Equity | |||||
| + Equity Share Capital | 10.5 | 10.5 | 10.5 | 10.5 | |
| + Other Equity / Reserves | 67.8 | 94.2 | 120.5 | 120.5 | |
| Equity — Owners of Parent | 78.3 | 104.7 | 131.0 | 131.0 | |
| Total Equity | 78.3 | 104.7 | 131.0 | 131.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.5 | 0.3 | 1.7 | 1.7 | |
| + Other Non-current Financial Liab | 0.0 | 0.7 | — | — | |
| Non-current Financial Liabilities | 0.5 | 1.1 | 1.7 | 1.7 | |
| + Provisions — Non-current | 0.7 | 0.0 | 0.9 | 0.9 | |
| Non-current Liabilities | 1.3 | 1.1 | 2.6 | 2.6 | |
| + Borrowings — Current | 47.5 | 91.8 | 106.6 | 106.6 | |
| + Trade Payables | 9.3 | 12.0 | 2.5 | 2.5 | |
| Current Financial Liabilities | 56.8 | 103.8 | 109.1 | 109.1 | |
| + Provisions — Current | 0.2 | 0.3 | 0.4 | 0.4 | |
| + Current Tax Liabilities | 0.2 | 0.1 | 0.5 | 0.5 | |
| + Other Current Liabilities | 25.5 | 11.8 | 10.3 | 10.3 | |
| Current Liabilities | 82.7 | 116.0 | 120.3 | 120.3 | |
| Total Liabilities | 83.9 | 117.1 | 122.9 | 122.9 | |
| Total Equity & Liabilities | 162.2 | 221.8 | 253.9 | 253.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.3 | 0.3 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 12.0 | 2.5 | 2.5 | |