In ₹ Crore except Per Share Latest Annual	BOHRAIND FY26	LEXUS FY26	LIBAS FY26	AKG FY26	Peer Average
Valuation — at last close
P/E	—	21.49×	◆ 9.01×	84.09×	38.20×
P/B	0.38×	1.25×	◆ 0.36×	0.55×	0.72× -47%
EV/EBITDA	-7.02×	◆ -78.67×	17.75×	149.99×	29.69× -124%
Market Cap	₹28.2 Cr	₹22.8 Cr	₹30.8 Cr	₹29.4 Cr	₹27.7 Cr +2%
Growth
Revenue CAGR 3Y	—	-15.06%	◆ -1.36%	-26.69%	-14.37%
Revenue CAGR 5Y	—	—	◆ 7.62%	-3.96%	1.83%
Net Income CAGR 3Y	—	—	-69.93%	◆ -47.25%	-58.59%
Revenue YoY (latest Q)	—	-80.25%	-30.23%	◆ -27.44%	-45.97%
Net Income YoY (latest Q)	18.41%	-529.81%	◆ 102.97%	13.90%	-137.65% +113%
Profitability
EBITDA Margin	—	-1.61%	◆ 2.65%	0.27%	0.44%
Net Income Margin	-148515.00%	◆ 1.68%	0.26%	0.42%	0.79% -18879125%
Return on Common Equity	-4.68%	◆ 9.22%	0.25%	0.68%	3.38% -238%
Return on Capital Employed	-4.92%	-10.64%	◆ 2.29%	0.24%	-2.70% -82%
Return on Assets	-4.27%	◆ 0.90%	0.18%	0.52%	0.53% -901%
Credit & Quality
Total Debt/Equity	◆ 0.02×	3.05×	0.16×	0.11×	1.11× -98%
Interest Coverage	-3540.00×	-1.88×	◆ 1.62×	0.17×	-0.03× -11799900%
Scale — latest FY
Revenue / Total Income	₹0 Cr	₹61.9 Cr	₹78.1 Cr	₹87 Cr	₹75.7 Cr -100%
Net Income	−₹3 Cr	₹1 Cr	₹0.2 Cr	₹0.4 Cr	₹0.5 Cr -653%
Total Assets	₹80 Cr	₹109 Cr	₹114 Cr	₹61.9 Cr	₹95 Cr -16%
EPS	₹-1.4	₹0.51	₹1.3	₹0.11	₹0.64 -319%
Book Value per Share	₹34.85	₹8.77	₹32.31	₹16.83	₹19.3 +81%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.