In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Expenses | |||||
| + Employee Benefit Expense | 0.2 | 0.2 | 0.2 | 0.3 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 1.4 | 1.3 | 1.3 | 1.7 | |
| + Other Expenses | 1.2 | 2.3 | 1.6 | 1.8 | |
| Total Expenses | 2.8 | 3.9 | 3.2 | 3.8 | |
| EBITDA | -1.4 | -2.6 | -1.9 | -2.1 | |
| EBIT | -2.8 | -3.9 | -3.2 | -3.8 | |
| Profit | |||||
| PBT before Exceptional Items | -2.8 | -3.9 | -3.2 | -3.8 | |
| Pretax Income | -2.8 | -3.9 | -3.2 | -3.8 | |
| + Current Tax | -0.2 | -0.2 | -0.2 | -0.2 | |
| Tax Expense | -0.2 | -0.2 | -0.2 | -0.2 | |
| Net Income | -2.6 | -3.7 | -3.0 | -3.5 | |
| + Net Income — Continuing Ops | -2.6 | -3.7 | -3.0 | -3.5 | |
| Total Comprehensive Income | -2.6 | -3.7 | -3.0 | -3.5 | |
| Per Share | |||||
| Basic EPS | -1.80 | -2.58 | -1.40 | -1.67 | |
| Diluted EPS | -1.80 | -2.58 | -1.40 | -1.67 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -1.80 | -2.58 | -1.40 | -1.67 | |
| Diluted EPS — Continuing Operations | -1.80 | -2.58 | -1.40 | -1.67 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -2.8 | -3.9 | -3.2 | -3.8 | |
| Net Income Adj (tax-effected) | -2.6 | -3.7 | -3.0 | -3.5 | |
| EPS Adj | -1.80 | -2.58 | -1.40 | -1.67 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 14.3 | 14.3 | 21.2 | 21.2 | |