Bodhi Tree Multimedia enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


110	—	—	—	—
0.0	0.0	0.5	0.8	4.4
4.5	4.5	0.1	0.2	—
35.4	35.4	21.0	5.0	5.1
150	—	—	—	—
35.4	35.4	20.5	4.2	0.7
₹8.25	—	—	—	—

123	123	53.8	32.4	29.9
28.8%	28.8%	39.0%	15.5%	16.9%
0.24×	—	—	—	—

1.18×	—	—	—	—
9.69×	—	—	—	—
12.37×	—	—	—	—
127	116	89.1	64.0	42.6
15.5	14.1	9.0	5.8	5.1
12.1	11.6	8.7	5.6	4.9
—	−36.7	−14.3	−2.5	−6.9
−45.9	−45.9	−14.3	−2.5	−7.0
—	−46.9	−15.0	−2.1	−7.2
—	9.2	0.0	0.0	0.1

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BTML₹6.05

Bodhi Tree Multimedia Limited

· Telecom & Media

₹ CroreMcap ₹110 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	109.9
- Cash, Equiv & ST Investments	4.4	0.8	0.5	0.0	0.0
+ Minority Interest	—	0.2	0.1	4.5	4.5
+ Total Debt	5.1	5.0	21.0	35.4	35.4
Enterprise Value	—	—	—	—	149.8
Net Debt (memo)	0.7	4.2	20.5	35.4	35.4
EV per Share	—	—	—	—	8.25

Total Capital	29.9	32.4	53.8	122.9	122.9
Total Debt/Total Capital	16.89	15.51	38.97	28.84	28.84
Total Debt/EV	—	—	—	—	0.24

EV/Sales	—	—	—	—	1.18
EV/EBITDA	—	—	—	—	9.69
EV/EBIT	—	—	—	—	12.37
Reference Items — Trailing FY Values
Sales	42.6	64.0	89.1	115.5	127.5
EBITDA	5.1	5.8	9.0	14.1	15.5
EBIT	4.9	5.6	8.7	11.6	12.1
Operating Cash Flow	-6.9	-2.5	-14.3	-36.7	—
Free Cash Flow	-7.0	-2.5	-14.3	-45.9	-45.9
FCFF (free cash flow to the firm)	-7.2	-2.1	-15.0	-46.9	—
Capital Expenditure	0.1	0.0	0.0	9.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.