| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 1.0 | 0.1 | 0.1 | 0.3 | |
| — | — | 0.1 | 0.1 | |
| — | — | 0.9 | — | |
| 4.2 | 0.0 | 0.0 | 0.0 | |
| 9.0 | 0.7 | 0.0 | 0.0 | |
| 1.3 | 0.0 | 0.0 | 0.0 | |
| 0.6 | 0.5 | 0.4 | 0.4 | |
| — | — | 1.0 | — | |
| 13.7 | 1.3 | — | 0.3 | |
| 15.5 | 1.8 | 1.4 | 0.7 | |
| 0.1 | 0.0 | 0.1 | 0.1 | |
| 14.6 | 5.1 | 5.4 | 3.0 | |
| 44.4 | 7.7 | 8.0 | 4.2 | |
Current assets | ||||
| 25.1 | 24.0 | 16.3 | 9.5 | |
| 26.5 | 23.3 | 14.0 | 24.3 | |
| 0.0 | 0.5 | 0.8 | 4.4 | |
| 3.1 | 0.0 | 0.0 | 0.0 | |
| 0.0 | 36.2 | 22.3 | 0.0 | |
| 29.6 | 60.1 | 37.2 | 28.7 | |
| 70.1 | — | — | 0.9 | |
| 125 | 84.1 | 53.5 | 39.1 | |
| 169 | 91.8 | 61.5 | 43.3 | |
Equity | ||||
| 18.2 | 12.5 | 12.5 | 12.5 | |
| 64.8 | 20.3 | 14.7 | 12.4 | |
| 83.0 | 32.8 | 27.2 | 24.9 | |
| 4.5 | 0.1 | 0.2 | — | |
| 87.4 | 32.8 | 27.4 | 24.9 | |
Liabilities | ||||
| 1.2 | 0.0 | 0.0 | 0.3 | |
| — | 0.2 | 0.6 | — | |
| 1.2 | 0.2 | 0.7 | 0.4 | |
| 1.2 | 0.2 | 0.7 | 0.4 | |
| 34.2 | 21.0 | 5.0 | 4.7 | |
| 34.3 | 24.9 | 21.7 | 6.6 | |
| 1.0 | 0.5 | 0.3 | 0.2 | |
| 69.5 | 46.3 | 27.0 | 11.6 | |
| 4.4 | 0.0 | 0.7 | 0.0 | |
| — | 4.9 | — | 0.7 | |
| 6.6 | 7.5 | 5.8 | 5.7 | |
| 80.5 | 58.8 | 33.4 | 18.1 | |
| 81.8 | 59.0 | 34.1 | 18.5 | |
| 169 | 91.8 | 61.5 | 43.3 | |
Liabilities — additional as-filed lines | ||||
| — | — | — | 0.1 | |
Trade payables — MSME split | ||||
| 34.3 | 24.9 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 0.3 | 0.1 | 0.1 | 1.0 | 1.0 | |
| + Capital Work-in-Progress | 0.1 | 0.1 | — | — | — | |
| + Investment Property | — | 0.9 | — | — | — | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 4.2 | 4.2 | |
| + Other Intangibles | 0.0 | 0.0 | 0.7 | 9.0 | 9.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | |
| + Long-term Loans | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | |
| + Trade Receivables — Non-current | — | 1.0 | — | — | — | |
| + Other Non-current Financial Assets | 0.3 | — | 1.3 | 13.7 | 13.7 | |
| Non-current Financial Assets | 0.7 | 1.4 | 1.8 | 15.5 | 15.5 | |
| + Deferred Tax Assets | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | |
| + Other Non-current Assets | 3.0 | 5.4 | 5.1 | 14.6 | 14.6 | |
| Total Non-current Assets | 4.2 | 8.0 | 7.7 | 44.4 | 44.4 | |
| Current Assets | ||||||
| + Inventories | 9.5 | 16.3 | 24.0 | 25.1 | 25.1 | |
| + Trade Receivables | 24.3 | 14.0 | 23.3 | 26.5 | 26.5 | |
| + Cash & Cash Equivalents | 4.4 | 0.8 | 0.5 | 0.0 | 0.0 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 3.1 | 3.1 | |
| + Other Current Financial Assets | 0.0 | 22.3 | 36.2 | 0.0 | 0.0 | |
| Current Financial Assets | 28.7 | 37.2 | 60.1 | 29.6 | 29.6 | |
| + Other Current Assets | 0.9 | — | — | 70.1 | 70.1 | |
| Total Current Assets | 39.1 | 53.5 | 84.1 | 124.8 | 124.8 | |
| Total Assets | 43.3 | 61.5 | 91.8 | 169.2 | 169.2 | |
| Equity | ||||||
| + Equity Share Capital | 12.5 | 12.5 | 12.5 | 18.2 | 18.2 | |
| + Other Equity / Reserves | 12.4 | 14.7 | 20.3 | 64.8 | 64.8 | |
| Equity — Owners of Parent | 24.9 | 27.2 | 32.8 | 83.0 | 83.0 | |
| + Minority Interest | — | 0.2 | 0.1 | 4.5 | 4.5 | |
| Total Equity | 24.9 | 27.4 | 32.8 | 87.4 | 87.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.3 | 0.0 | 0.0 | 1.2 | 1.2 | |
| + Other Non-current Financial Liab | — | 0.6 | 0.2 | — | — | |
| Non-current Financial Liabilities | 0.4 | 0.7 | 0.2 | 1.2 | 1.2 | |
| Non-current Liabilities | 0.4 | 0.7 | 0.2 | 1.2 | 1.2 | |
| + Borrowings — Current | 4.7 | 5.0 | 21.0 | 34.2 | 34.2 | |
| + Trade Payables | 6.6 | 21.7 | 24.9 | 34.3 | 34.3 | |
| + Other Current Financial Liab | 0.2 | 0.3 | 0.5 | 1.0 | 1.0 | |
| Current Financial Liabilities | 11.6 | 27.0 | 46.3 | 69.5 | 69.5 | |
| + Provisions — Current | 0.0 | 0.7 | 0.0 | 4.4 | 4.4 | |
| + Current Tax Liabilities | 0.7 | — | 4.9 | — | — | |
| + Other Current Liabilities | 5.7 | 5.8 | 7.5 | 6.6 | 6.6 | |
| Current Liabilities | 18.1 | 33.4 | 58.8 | 80.5 | 80.5 | |
| Total Liabilities | 18.5 | 34.1 | 59.0 | 81.8 | 81.8 | |
| Total Equity & Liabilities | 43.3 | 61.5 | 91.8 | 169.2 | 169.2 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.1 | — | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 24.9 | 34.3 | 34.3 | |