alphaveBTML₹7.70

Bodhi Tree Multimedia Limited

₹ CroreMcap ₹140 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	0.1	0.1	1.0	1.0
+ Capital Work-in-Progress	0.1	—	—	—
+ Investment Property	0.9	—	—	—
+ Goodwill	0.0	0.0	4.2	4.2
+ Other Intangibles	0.0	0.7	9.0	9.0
+ Non-current Investments	0.0	0.0	1.3	1.3
+ Long-term Loans	0.4	0.5	0.6	0.6
+ Trade Receivables — Non-current	1.0	—	—	—
+ Other Non-current Financial Assets	—	1.3	13.7	13.7
Non-current Financial Assets	1.4	1.8	15.5	15.5
+ Deferred Tax Assets	0.1	0.0	0.1	0.1
+ Other Non-current Assets	5.4	5.1	14.6	14.6
Total Non-current Assets	8.0	7.7	44.4	44.4
Current Assets
+ Inventories	16.3	24.0	25.1	25.1
+ Trade Receivables	14.0	23.3	26.5	26.5
+ Cash & Cash Equivalents	0.8	0.5	0.0	0.0
+ Other Bank Balances	0.0	0.0	3.1	3.1
+ Other Current Financial Assets	22.3	36.2	0.0	0.0
Current Financial Assets	37.2	60.1	29.6	29.6
+ Other Current Assets	—	—	70.1	70.1
Total Current Assets	53.5	84.1	124.8	124.8
Total Assets	61.5	91.8	169.2	169.2
Equity
+ Equity Share Capital	12.5	12.5	18.2	18.2
+ Other Equity / Reserves	14.7	20.3	64.8	64.8
Equity — Owners of Parent	27.2	32.8	83.0	83.0
+ Minority Interest	0.2	0.1	4.5	4.5
Total Equity	27.4	32.8	87.4	87.4
Liabilities
+ Borrowings — Non-current	0.0	0.0	1.2	1.2
+ Other Non-current Financial Liab	0.6	0.2	—	—
Non-current Financial Liabilities	0.7	0.2	1.2	1.2
Non-current Liabilities	0.7	0.2	1.2	1.2
+ Borrowings — Current	5.0	21.0	34.2	34.2
+ Trade Payables	21.7	24.9	34.3	34.3
+ Other Current Financial Liab	0.3	0.5	1.0	1.0
Current Financial Liabilities	27.0	46.3	69.5	69.5
+ Provisions — Current	0.7	0.0	4.4	4.4
+ Current Tax Liabilities	—	4.9	—	—
+ Other Current Liabilities	5.8	7.5	6.6	6.6
Current Liabilities	33.4	58.8	80.5	80.5
Total Liabilities	34.1	59.0	81.8	81.8
Total Equity & Liabilities	61.5	91.8	169.2	169.2
Trade Payables — MSME split
+ Dues to Other Creditors — Current	—	24.9	34.3	34.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.