Bodhi Tree Multimedia profit and loss

Latest FY26

Revenue: ₹116cr+29.6% on FY25
EBITDA: ₹14.1cr+56.8% on FY25
Net profit: ₹8.0cr+61.7% on FY25
EPS: ₹0.44+12.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	127	116	89.1	64.0	42.6
	4.1	3.0	0.7	0.1	0.2
	132	118	89.8	64.1	42.8
	106	95.0	83.1	59.8	38.8
	−2.3	−1.0	−6.5	−6.8	−3.6
	3.2	3.2	1.3	1.1	1.0
	3.9	3.5	2.0	0.6	0.6
	3.3	2.5	0.3	0.2	0.2
	5.2	4.3	2.2	4.1	1.4
	119	107	82.5	59.0	38.3
	15.5	14.1	9.0	5.8	5.1
	12.1	11.6	8.7	5.6	4.9
Profit
	12.3	11.1	7.3	5.1	4.6
	0.1	0.1	0.0	−0.0	0.0
	12.4	11.2	7.3	5.1	4.6
	4.1	3.2	2.2	1.5	1.3
	0.0	0.0	0.2	0.1	−0.0
	4.1	3.2	2.4	1.5	1.3
	0.0	0.0	0.0	0.0	0.0
	8.3	8.0	4.9	3.5	3.3
	8.3	8.0	4.9	3.5	3.3
	8.3	8.0	4.9	3.5	3.3
	6.6	6.4	4.9	3.4	—
	1.7	1.6	0.0	0.2	—
Per share
	₹0.45	₹0.44	₹0.39	₹2.84	₹2.67
	₹0.45	₹0.44	₹0.39	₹2.84	₹2.67
Other comprehensive income — detail
	—	6.4	—	3.4	—
	—	1.6	—	0.2	—
Per share — as-filed variants
	₹0.45	₹0.44	₹0.39	₹2.84	₹2.67
	₹0.45	₹0.44	₹0.39	₹2.84	₹2.67
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	23.8	21.6	12.5	11.0	7.4
	18.7%	18.7%	14.0%	17.2%	17.5%
Adjusted (ex-exceptional items) — derived
	12.3	11.1	7.3	5.1	4.6
	0.1	0.1	0.0	−0.0	0.0
	8.2	7.9	4.9	3.5	3.3
	₹0.45	₹0.44	₹0.39	₹2.84	₹2.67

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BTML₹5.97

Bodhi Tree Multimedia Limited

· Telecom & Media

Annual Quarterly₹ CroreMcap ₹108 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	42.6	64.0	89.1	115.5	127.5
Other Income	0.2	0.1	0.7	3.0	4.1
Total Income	42.8	64.1	89.8	118.5	131.6
Expenses
+ Cost of Materials Consumed	38.8	59.8	83.1	95.0	105.9
+ Changes in Inventories	-3.6	-6.8	-6.5	-1.0	-2.3
+ Employee Benefit Expense	1.0	1.1	1.3	3.2	3.2
+ Finance Costs	0.6	0.6	2.0	3.5	3.9
+ Depreciation & Amortisation	0.2	0.2	0.3	2.5	3.3
+ Other Expenses	1.4	4.1	2.2	4.3	5.2
Total Expenses	38.3	59.0	82.5	107.3	119.3
EBITDA	5.1	5.8	9.0	14.1	15.5
EBIT	4.9	5.6	8.7	11.6	12.1
Profit
PBT before Exceptional Items	4.6	5.1	7.3	11.1	12.3
+ Exceptional Items	0.0	-0.0	0.0	0.1	0.1
Pretax Income	4.6	5.1	7.3	11.2	12.4
+ Current Tax	1.3	1.5	2.2	3.2	4.1
+ Deferred Tax	-0.0	0.1	0.2	0.0	0.0
Tax Expense	1.3	1.5	2.4	3.2	4.1
+ Share of Associates & JVs	0.0	0.0	0.0	0.0	0.0
Net Income	3.3	3.5	4.9	8.0	8.3
+ Net Income — Continuing Ops	3.3	3.5	4.9	8.0	8.3
Total Comprehensive Income	3.3	3.5	4.9	8.0	8.3
Net Income to Common	—	3.4	4.9	6.4	6.6
Minority Interest	—	0.2	0.0	1.6	1.7
Per Share
Basic EPS	2.67	2.84	0.39	0.44	0.45
Diluted EPS	2.67	2.84	0.39	0.44	0.45
Other Comprehensive Income — detail
Comprehensive Income — Owners of Parent	—	3.4	—	6.4	—
Comprehensive Income — Non-controlling Interests	—	0.2	—	1.6	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	2.67	2.84	0.39	0.44	0.45
Diluted EPS — Continuing Operations	2.67	2.84	0.39	0.44	0.45
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	7.4	11.0	12.5	21.6	23.8
Gross Margin %	17.47	17.20	14.03	18.70	18.71
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	4.6	5.1	7.3	11.1	12.3
− Exceptional Items (reconciliation)	0.0	-0.0	0.0	0.1	0.1
Net Income Adj (tax-effected)	3.3	3.5	4.9	7.9	8.2
EPS Adj	2.67	2.84	0.39	0.44	0.45
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	1.00	1.00	1.00
Filed Dscr	37.00	—	—	—	—
Filed Iscr	9.00	—	—	—	—
Paid Up Equity Capital	12.5	12.5	12.5	18.2	18.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.