In ₹ Crore except Per Share Latest Annual | BLUECLOUDS FY23 | XELPMOC FY26 | VIRINCHI FY26 | IRIS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 176.55× | — | — | ◆ 4.07× | 4.07× +4233% | |
| P/B | — | 1.52× | ◆ 0.32× | 2.57× | 1.52× | |
| EV/EBITDA | — | ◆ -15.00× | 4.12× | 43.89× | 4.12× | |
| Market Cap | — | ₹113 Cr | ₹155 Cr | ₹516 Cr | ₹155 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -36.72% | -3.04% | ◆ 20.43% | -3.04% | |
| Revenue CAGR 5Y | — | -23.28% | — | — | -23.28% | |
| Net Income CAGR 3Y | — | — | — | 209.09% | 209.09% | |
| Revenue YoY (latest Q) | — | ◆ 22.50% | -12.04% | 9.69% | 9.69% | |
| Net Income YoY (latest Q) | — | -17.14% | ◆ 11.65% | -532.99% | -17.14% | |
| Profitability | ||||||
| EBITDA Margin | 9.21% | -190.45% | ◆ 24.52% | 7.86% | 7.86% +17% | |
| Net Income Margin | 0.72% | -203.27% | -10.08% | ◆ 98.47% | -10.08% +107% | |
| Return on Common Equity | 0.52% | -10.15% | -5.94% | ◆ 63.01% | -5.94% +109% | |
| Return on Capital Employed | ◆ 6.08% | -9.75% | 1.88% | 3.88% | 1.88% +223% | |
| Return on Assets | 0.47% | -8.87% | -3.37% | ◆ 50.07% | -3.37% +114% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.02× | ◆ 0.00× | 0.29× | 0.00× | 0.00× | |
| Interest Coverage | — | -174.00× | 0.41× | ◆ 14.31× | 0.41× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9 Cr | ₹3.7 Cr | ₹284 Cr | ₹128 Cr | ₹128 Cr -93% | |
| Net Income | ₹0.1 Cr | −₹7.6 Cr | −₹28.7 Cr | ₹127 Cr | −₹7.6 Cr +101% | |
| Total Assets | ₹13.8 Cr | ₹85.6 Cr | ₹850 Cr | ₹253 Cr | ₹253 Cr -95% | |
| EPS | ₹0.11 | ₹-5.15 | ₹-1.38 | ₹61.54 | ₹-1.38 +108% | |
| Book Value per Share | — | ₹50.69 | ₹44.32 | ₹97.59 | ₹50.69 | |