In ₹ Crore except Per Share Latest Annual	BLUECLOUDS FY23	XELPMOC FY26	VIRINCHI FY26	IRIS FY26	Peer Average
Valuation — at last close
P/E	167.73×	—	—	◆ 3.26×	3.26× +5044%
P/B	0.88×	1.59×	◆ 0.28×	2.06×	1.31× -33%
EV/EBITDA	13.28×	◆ -15.79×	3.71×	30.53×	6.15× +116%
Market Cap	₹10.9 Cr	₹119 Cr	₹137 Cr	₹413 Cr	₹223 Cr -95%
Growth
Revenue CAGR 3Y	—	-36.72%	-3.04%	◆ 20.43%	-6.44%
Revenue CAGR 5Y	—	-23.28%	—	—	-23.28%
Net Income CAGR 3Y	—	—	—	209.09%	209.09%
Revenue YoY (latest Q)	—	◆ 22.50%	-12.04%	9.69%	6.72%
Net Income YoY (latest Q)	—	-17.14%	◆ 11.65%	-532.99%	-179.49%
Profitability
EBITDA Margin	9.21%	-190.45%	◆ 24.52%	7.86%	-52.69% +117%
Net Income Margin	0.72%	-203.27%	-9.18%	◆ 98.47%	-37.99% +102%
Return on Common Equity	0.52%	-10.94%	-5.13%	◆ 91.53%	25.15% -98%
Return on Capital Employed	◆ 6.08%	-10.57%	1.87%	5.54%	-1.05% +677%
Return on Assets	0.47%	-9.61%	-3.08%	◆ 66.94%	18.08% -97%
Credit & Quality
Total Debt/Equity	0.02×	◆ 0.00×	0.29×	0.00×	0.10× -79%
Interest Coverage	—	-174.00×	0.41×	◆ 14.31×	-53.09×
Scale — latest FY
Revenue / Total Income	₹9 Cr	₹3.7 Cr	₹284 Cr	₹128 Cr	₹139 Cr -93%
Net Income	₹0.1 Cr	−₹7.6 Cr	−₹26.1 Cr	₹127 Cr	₹30.9 Cr -100%
Total Assets	₹13.8 Cr	₹85.6 Cr	₹850 Cr	₹253 Cr	₹396 Cr -97%
EPS	₹0.11	₹-5.15	₹-2.52	₹61.54	₹17.96 -99%
Book Value per Share	₹21.01	₹50.69	₹45.28	₹97.58	₹64.52 -67%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY23 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.