| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,033 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 825 | 825 | 446 | 439 | 66.9 | ||
| 320 | 320 | 288 | 234 | 34.3 | ||
| 231 | 231 | 205 | 0.0 | 0.0 | ||
| 8,759 | — | — | — | — | ||
| −594 | −594 | −242 | −439 | −66.9 | ||
| ₹212.72 | — | — | — | — | ||
| 3,014 | 3,014 | 2,223 | 1,442 | 837 | ||
| 7.6% | 7.6% | 9.2% | 0.0% | 0.0% | ||
| 0.03× | — | — | — | — | ||
| 2.76× | — | — | — | — | ||
| 10.10× | — | — | — | — | ||
| 11.46× | — | — | — | — | ||
| 11.44× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,178 | 2,998 | 2,193 | 1,677 | 1,516 | ||
| 867 | 819 | 629 | 346 | 221 | ||
| 764 | 725 | 553 | 315 | 203 | ||
| — | 903 | 829 | 350 | 261 | ||
| 766 | 766 | 668 | 286 | 192 | ||
| — | 765 | 666 | 286 | 192 | ||
| — | 137 | 161 | 63.8 | 68.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,032.8 | |
| - Cash, Equiv & ST Investments | 66.9 | 438.9 | 446.1 | 824.9 | 824.9 | |
| + Minority Interest | 34.3 | 234.0 | 287.9 | 320.2 | 320.2 | |
| + Total Debt | 0.0 | 0.0 | 204.5 | 230.6 | 230.6 | |
| Enterprise Value | — | — | — | — | 8,758.6 | |
| Net Debt (memo) | -66.9 | -438.9 | -241.6 | -594.4 | -594.4 | |
| EV per Share | — | — | — | — | 212.72 | |
| Total Capital | 837.1 | 1,441.6 | 2,223.3 | 3,014.2 | 3,014.2 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 9.20 | 7.65 | 7.65 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 2.76 | |
| EV/EBITDA | — | — | — | — | 10.10 | |
| EV/EBIT | — | — | — | — | 11.46 | |
| EV/Free Cash Flow | — | — | — | — | 11.44 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,516.2 | 1,676.8 | 2,193.3 | 2,998.2 | 3,178.2 | |
| EBITDA | 221.0 | 345.7 | 629.3 | 818.9 | 867.0 | |
| EBIT | 202.5 | 314.7 | 552.8 | 725.2 | 764.5 | |
| Operating Cash Flow | 260.5 | 349.8 | 828.8 | 902.9 | — | |
| Free Cash Flow | 192.4 | 286.0 | 667.6 | 765.8 | 765.8 | |
| FCFF (free cash flow to the firm) | 192.3 | 286.0 | 666.2 | 765.4 | — | |
| Capital Expenditure | 68.1 | 63.8 | 161.2 | 137.1 | — | |