| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 452 | 321 | 168 | 98.6 | ||
| 1.9 | 10.7 | 0.0 | — | ||
| 1,213 | 995 | 81.4 | 81.4 | ||
| 40.7 | 48.1 | 45.8 | 53.7 | ||
| 14.6 | — | 0.0 | — | ||
| 0.0 | 21.3 | 24.6 | 0.0 | ||
| 20.8 | 35.3 | 66.3 | 88.3 | ||
| 169 | 210 | 104 | 35.1 | ||
| 190 | 245 | 170 | 123 | ||
| 8.3 | 10.7 | 2.4 | 7.7 | ||
| 19.9 | 12.1 | 9.7 | 11.1 | ||
| 1,941 | 1,664 | 502 | 376 | ||
Current assets | |||||
| 0.9 | 0.5 | 1.6 | 0.6 | ||
| 331 | 163 | 24.8 | 0.0 | ||
| 171 | 122 | 40.5 | 32.6 | ||
| 494 | 283 | 414 | 66.9 | ||
| 688 | 458 | 548 | 409 | ||
| 85.0 | 91.8 | 68.2 | 51.8 | ||
| 1,768 | 1,118 | 1,096 | 560 | ||
| 60.0 | 24.1 | 17.1 | 8.5 | ||
| 1,829 | 1,142 | 1,114 | 569 | ||
| 3,770 | 2,806 | 1,616 | 945 | ||
Equity | |||||
| 41.2 | 41.2 | 41.2 | 41.1 | ||
| 2,422 | 1,690 | 1,166 | 762 | ||
| 2,463 | 1,731 | 1,208 | 803 | ||
| 320 | 288 | 234 | 34.3 | ||
| 2,784 | 2,019 | 1,442 | 837 | ||
Liabilities | |||||
| 178 | 180 | 0.0 | 0.0 | ||
| 150 | 0.6 | 0.4 | — | ||
| 328 | 180 | 0.4 | 0.0 | ||
| 14.8 | 11.7 | 5.0 | 3.6 | ||
| 16.0 | 1.6 | 0.0 | 0.0 | ||
| — | 105 | 24.7 | 4.5 | ||
| 359 | 298 | 30.1 | 8.1 | ||
| 52.5 | 24.9 | 0.0 | 0.0 | ||
| 153 | 98.3 | 31.4 | 29.5 | ||
| 258 | 181 | 65.7 | 51.5 | ||
| 463 | 304 | 97.1 | 80.9 | ||
| 1.9 | 0.7 | 0.7 | 0.2 | ||
| 163 | 184 | 46.8 | 19.0 | ||
| 628 | 489 | 145 | 100 | ||
| 986 | 787 | 175 | 108 | ||
| 3,770 | 2,806 | 1,616 | 945 | ||
Trade payables — MSME split | |||||
| 3.1 | 1.0 | — | — | ||
| 150 | 97.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 98.6 | 168.3 | 320.8 | 452.5 | 452.5 | |
| + Capital Work-in-Progress | — | 0.0 | 10.7 | 1.9 | 1.9 | |
| + Goodwill | 81.4 | 81.4 | 994.5 | 1,212.8 | 1,212.8 | |
| + Other Intangibles | 53.7 | 45.8 | 48.1 | 40.7 | 40.7 | |
| + Intangibles under Development | — | 0.0 | — | 14.6 | 14.6 | |
| + Investments (Equity Method) | 0.0 | 24.6 | 21.3 | 0.0 | 0.0 | |
| + Non-current Investments | 88.3 | 66.3 | 35.3 | 20.8 | 20.8 | |
| + Other Non-current Financial Assets | 35.1 | 103.7 | 210.1 | 169.4 | 169.4 | |
| Non-current Financial Assets | 123.4 | 170.0 | 245.4 | 190.3 | 190.3 | |
| + Deferred Tax Assets | 7.7 | 2.4 | 10.7 | 8.3 | 8.3 | |
| + Other Non-current Assets | 11.1 | 9.7 | 12.1 | 19.9 | 19.9 | |
| Total Non-current Assets | 376.0 | 502.2 | 1,663.6 | 1,941.1 | 1,941.1 | |
| Current Assets | ||||||
| + Inventories | 0.6 | 1.6 | 0.5 | 0.9 | 0.9 | |
| + Current Investments | 0.0 | 24.8 | 163.3 | 330.8 | 330.8 | |
| + Trade Receivables | 32.6 | 40.5 | 121.7 | 170.6 | 170.6 | |
| + Cash & Cash Equivalents | 66.9 | 414.1 | 282.9 | 494.2 | 494.2 | |
| + Other Bank Balances | 409.0 | 548.0 | 457.9 | 687.6 | 687.6 | |
| + Other Current Financial Assets | 51.8 | 68.2 | 91.8 | 85.0 | 85.0 | |
| Current Financial Assets | 560.4 | 1,095.5 | 1,117.6 | 1,768.1 | 1,768.1 | |
| + Other Current Assets | 8.5 | 17.1 | 24.1 | 60.0 | 60.0 | |
| Total Current Assets | 569.4 | 1,114.2 | 1,142.2 | 1,829.0 | 1,829.0 | |
| Total Assets | 945.4 | 1,616.4 | 2,805.8 | 3,770.1 | 3,770.1 | |
| Equity | ||||||
| + Equity Share Capital | 41.1 | 41.2 | 41.2 | 41.2 | 41.2 | |
| + Other Equity / Reserves | 761.8 | 1,166.5 | 1,689.7 | 2,422.3 | 2,422.3 | |
| Equity — Owners of Parent | 802.9 | 1,207.6 | 1,730.8 | 2,463.5 | 2,463.5 | |
| + Minority Interest | 34.3 | 234.0 | 287.9 | 320.2 | 320.2 | |
| Total Equity | 837.1 | 1,441.6 | 2,018.8 | 2,783.7 | 2,783.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 179.6 | 178.0 | 178.0 | |
| + Other Non-current Financial Liab | — | 0.4 | 0.6 | 149.9 | 149.9 | |
| Non-current Financial Liabilities | 0.0 | 0.4 | 180.2 | 328.0 | 328.0 | |
| + Provisions — Non-current | 3.6 | 5.0 | 11.7 | 14.8 | 14.8 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 1.6 | 16.0 | 16.0 | |
| + Other Non-current Liabilities | 4.5 | 24.7 | 104.7 | — | — | |
| Non-current Liabilities | 8.1 | 30.1 | 298.2 | 358.7 | 358.7 | |
| + Borrowings — Current | 0.0 | 0.0 | 24.9 | 52.5 | 52.5 | |
| + Trade Payables | 29.5 | 31.4 | 98.3 | 152.7 | 152.7 | |
| + Other Current Financial Liab | 51.5 | 65.7 | 181.2 | 257.7 | 257.7 | |
| Current Financial Liabilities | 80.9 | 97.1 | 304.4 | 462.9 | 462.9 | |
| + Provisions — Current | 0.2 | 0.7 | 0.7 | 1.9 | 1.9 | |
| + Other Current Liabilities | 19.0 | 46.8 | 183.7 | 162.9 | 162.9 | |
| Current Liabilities | 100.2 | 144.7 | 488.8 | 627.7 | 627.7 | |
| Total Liabilities | 108.2 | 174.8 | 787.0 | 986.4 | 986.4 | |
| Total Equity & Liabilities | 945.4 | 1,616.4 | 2,805.8 | 3,770.1 | 3,770.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.0 | 3.1 | 3.1 | |
| + Dues to Other Creditors — Current | — | — | 97.3 | 149.6 | 149.6 | |